View
216
Download
0
Category
Preview:
Citation preview
8/3/2019 Goal Setting Calculator(2)
1/9
Tenure of Investment 20 20 20 20 20 20 20
Amount Required after Ten 2000000 2500000 3000000 3500000 4000000 4500000 5000000
Rate of Interest 15% 15% 15% 15% 15% 15% 15%
Systamatic Inv. Plan Req 1.300 1.625 1.951 2.276 2.601 2.926 3.251
8/3/2019 Goal Setting Calculator(2)
2/9
Retirement Child Education
Minimum Minimum
Monthly Income Requir 30000 Corpus for Higher Educ 1000000
Current Age 28 Current Age 1Retirement Age 50 Education Age 18
Pending Years 22 Pending Years 17
Rate of Inflation 6% Rate of Inflation 5%
Inflated Monthly Cost 108106
Corpus Requirement 16215918 Inflated Higher Educat 2292018
Current Value of corpu 0 Current Value of corpus 0
Value of corpus at Retir 0 Value of corpus at stud 0
Net corpus required 16215918 Net corpus required 2292018
SIP Requirement 7.693 SIP Requirement 2.415
Child Marriage World Tour
Minimum Minimum
Corpus for Marriage 1500000 Corpus for World Tour 4000000
Current Age 4 Current Age 32
Marriage Age 20 Tour Age 40
Pending Years 16 Pending Years 8
Rate of Inflation 5% Rate of Inflation 5%
Inflated Marriage Cost 3274312 Inflated World Tour Co 5909822
Current Value of corpu 150000 Current Value of corpus 0
Value of corpus at stud 1403643 Value of corpus at stud 0Net corpus required 1870669 Net corpus required 5909822
SIP Requirement 2.324 SIP Requirement 31.897
Total SIP Required 44.328
Total Single Investment 150000
8/3/2019 Goal Setting Calculator(2)
3/9
1297273,47 16215918,37
1297273,47 108106,1225
8/3/2019 Goal Setting Calculator(2)
4/9
ANNUALY -18000
Tenure of Investment 10 Tenure of Investment 15 Tenure of Investment
Monthly Investment 1500 Monthly Investment 1500 Monthly Investment
Rate of Interest 15% Rate of Interest 15% Rate of Interest
Corpus after Tenure 417.986 Corpus after Tenure 1.015.295 Corpus after Tenure
ANNUALY -24000
Tenure of Investment 10 Tenure of Investment 15 Tenure of Investment
Monthly Investment 2000 Monthly Investment 2000 Monthly Investment
Rate of Interest 15% Rate of Interest 15% Rate of Interest
Corpus after Tenure 557.315 Corpus after Tenure 1.353.726 Corpus after Tenure
30000
Tenure of Investment 10 Tenure of Investment 15 Tenure of Investment
Monthly Investment 2500 Monthly Investment 2500 Monthly Investment
Rate of Interest 15% Rate of Interest 15% Rate of Interest
Corpus after Tenure 696.643 Corpus after Tenure 1.692.158 Corpus after Tenure
36000
Tenure of Investment 10 Tenure of Investment 15 Tenure of Investment
Monthly Investment 3000 Monthly Investment 3000 Monthly Investment
Rate of Interest 15% Rate of Interest 15% Rate of Interest
Corpus after Tenure 835.972 Corpus after Tenure 2.030.589 Corpus after Tenure
42000
Tenure of Investment 10 Tenure of Investment 15 Tenure of Investment
Monthly Investment 3500 Monthly Investment 3500 Monthly InvestmentRate of Interest 15% Rate of Interest 15% Rate of Interest
Corpus after Tenure 975.300 Corpus after Tenure 2.369.021 Corpus after Tenure
48000
Tenure of Investment 10 Tenure of Investment 15 Tenure of Investment
Monthly Investment 4000 Monthly Investment 4000 Monthly Investment
Rate of Interest 15% Rate of Interest 15% Rate of Interest
Corpus after Tenure 1.114.629 Corpus after Tenure 2.707.452 Corpus after Tenure
54000
Tenure of Investment 10 Tenure of Investment 15 Tenure of Investment
Monthly Investment 4500 Monthly Investment 4500 Monthly Investment
Rate of Interest 15% Rate of Interest 15% Rate of Interest
Corpus after Tenure 1.253.958 Corpus after Tenure 3.045.884 Corpus after Tenure
60000
Tenure of Investment 10 Tenure of Investment 15 Tenure of Investment
Monthly Investment 5000 Monthly Investment 5000 Monthly Investment
8/3/2019 Goal Setting Calculator(2)
5/9
Rate of Interest 15% Rate of Interest 15% Rate of Interest
Corpus after Tenure 1.393.286 Corpus after Tenure 3.384.315 Corpus after Tenure
66000
Tenure of Investment 10 Tenure of Investment 15 Tenure of Investment
Monthly Investment 5500 Monthly Investment 5500 Monthly Investment
Rate of Interest 15% Rate of Interest 15% Rate of Interest
Corpus after Tenure 1.532.615 Corpus after Tenure 3.722.747 Corpus after Tenure
8/3/2019 Goal Setting Calculator(2)
6/9
20
1500
15%
2.273.932
20
2000
15%
3.031.910
20
2500
15%
3.789.887
20
3000
15%
4.547.865
20
350015%
5.305.842
20
4000
15%
6.063.820
25
4500
15%
14.778.332
20
5000
8/3/2019 Goal Setting Calculator(2)
7/9
15%
7.579.775
20
5500
15%
8.337.752
8/3/2019 Goal Setting Calculator(2)
8/9
Sheet4
ANNUALY = 18000
Tenure of Investment 10 10 10 10 15 15 15 15
Monthly Investment 1500 1500 1500 1500 1500 1500 1500 1500
Rate of Interest 15% 20% 25% 30% 15% 20% 25% 30%
Corpus after Tenure 417.986 573.545 799.207 1.129.026 1.015.295 1.701.442 2.933.677 5.176.565
ANNUALY = 20000
Tenure of Investment 10 10 10 10 15 15 15 15
Monthly Investment 1666,667 1666,667 1666,667 1666,6667 1666,6667 1666,6667 1666,6667 1666,6667
Rate of Interest 15% 20% 25% 30% 15% 20% 25% 30%
Corpus after Tenure 464.429 637.273 888.008 1.254.474 1.128.105 1.890.492 3.259.641 5.751.739
ANNUALY = 25000
Tenure of Investment 10 10 10 10 15 15 15 15
Monthly Investment 2083,333 2083,333 2083,333 2083,3333 2083,3333 2083,3333 2083,3333 2083,3333
Rate of Interest 15% 20% 25% 30% 15% 20% 25% 30%
Corpus after Tenure 580.536 796.591 ######### 1.568.092 1.410.131 2.363.114 4.074.552 7.189.674
ANNUALY = 30000
Tenure of Investment 10 10 10 10 15 15 15 15
Monthly Investment 2500 2500 2500 2500 2500 2500 2500 2500
Rate of Interest 15% 20% 25% 30% 15% 20% 25% 30%
Corpus after Tenure 696.643 955.909 ######### 1.881.710 1.692.158 2.835.737 4.889.462 8.627.608
ANNUALY = 50000
Tenure of Investment 10 10 10 10 15 15 15 15
Monthly Investment 4166,667 4166,667 4166,667 4166,6667 4166,6667 4166,6667 4166,6667 4166,6667
Rate of Interest 15% 20% 25% 30% 15% 20% 25% 30%
Corpus after Tenure ######### ######### ######### 3.136.184 2.820.263 4.726.229 8.149.103 ##########
ANNUALY = 100000
Tenure of Investment 10 10 10 10 15 15 15 15
Monthly Investment 8333,333 8333,333 8333,333 8333,3333 8333,3333 8333,3333 8333,3333 8333,3333
Rate of Interest 15% 20% 25% 30% 15% 20% 25% 30%
Corpus after Tenure ######### ######### ######### 6.272.368 5.640.526 9.452.458 ######### ##########
ANNUALY = 150000
Tenure of Investment 10 10 10 10 15 15 15 15
Monthly Investment 12500 12500 12500 12500 12500 12500 12500 12500
Rate of Interest 15% 20% 25% 30% 15% 20% 25% 30%
Corpus after Tenure ######### ######### ######### 9.408.552 8.460.789 14.178.686 ######### ##########
ANNUALY = 200000
Tenure of Investment 10 10 10 10 15 15 15 15
Monthly Investment 16666,67 16666,67 16666,67 16666,667 16666,667 16666,667 16666,667 16666,667
Rate of Interest 15% 20% 25% 30% 15% 20% 25% 30%
Corpus after Tenure ######### ######### ######### ######### ######### 18.904.915 ######### ##########
Page 8
8/3/2019 Goal Setting Calculator(2)
9/9
Sheet4
20 20 20 20
1500 1500 1500 1500
15% 20% 25% 30%
2.273.932 4.742.219 ########## 22.984.885
20 20 20 20
1666,6667 1666,6667 1666,6667 1666,66667
15% 20% 25% 30%
2.526.592 5.269.132 ########## 25.538.761
20 20 20 20
2083,3333 2083,3333 2083,3333 2083,33333
15% 20% 25% 30%
3.158.240 6.586.415 ########## 31.923.451
20 20 20 20
2500 2500 2500 2500
15% 20% 25% 30%
3.789.887 7.903.698 ########## 38.308.141
20 20 20 20
4166,6667 4166,6667 4166,6667 4166,66667
15% 20% 25% 30%
6.316.479 ########## ########## 63.846.902
20 20 20 20
8333,3333 8333,3333 8333,3333 8333,33333
15% 20% 25% 30%
######### ########## ########## ##########
20 20 20 20
12500 12500 12500 12500
15% 20% 25% 30%
######### ########## ########## ##########
20 20 20 20
16666,667 16666,667 16666,667 16666,6667
15% 20% 25% 30%
######### ########## ########## ##########
Page 9
Recommended