View
218
Download
0
Category
Preview:
DESCRIPTION
ttkuykyuuyk
Citation preview
Instructions
Page 1
Portfolio Assignment
You have a client whose portfolio is distributed as follows:
GPU 0.00%
Teledyne 25.00%
Kodak 25.00%
Thai Fund 0.00%
Merck 0.00%
ATT 50.00%
TOTAL 100%
His expectations for the returns in each stock are the following:
GPU 12.67%
Teledyne 13.96%
Kodak 14.02%
Thai Fund 20.75%
Merck 17.81%
ATT 11.26%
What is his portfolio expected return? His portfolio risk?
Use the attached portfolio model to reallocate his portfolio in
such a way as to improve his return and risk
Giddy's Foundations of Finance
Page
Portfolio Return and Risk Computation
PORTFOLIO EXPECTED RETURN PORTFOLIO VARIANCE
CORRELATION MATRIX
ASSET RETURN WEIGHT PRODUCT STD DEV CAN FR GER JAP UK USA
1 GPU 0.1267 0.00% 0 0.1715 1
2 Teledyne 0.1396 25.00% 0.0349 0.2893 0.44 1
3 Kodak 0.1402 25.00% 0.0351 0.3082 0.17 0.65 1
4 Thai Fund 0.2075 0.00% 0 0.3278 0.22 0.44 0.24 1
5 Merck 0.1781 0.00% 0 0.341 0.35 0.15 0.13 0.03 1
6 ATT 0.1126 50.00% 0.0563 0.1606 0.68 0.4 0.43 0.23 0.6327 1
TOTAL 100%
Portfolio Variance 3.48%
Portfolio return ### Portfolio Std Deviation ###
Weights matrix Variance-covariance matrix
0 0 0 0 0 0 0.03 0.02 0.01 0.01 0.0204 0.0189
0 0.0625 0.0625 0 0 0.1 0.02 0.08 0.06 0.04 0.0151 0.0187
0 0.0625 0.0625 0 0 0.1 0.01 0.06 0.09 0.02 0.0138 0.0214
0 0 0 0 0 0 0.01 0.04 0.02 0.11 0.0039 0.012
0 0 0 0 0 0 0.02 0.02 0.01 0 0.1163 0.0346
0 0.125 0.125 0 0 0.3 0.02 0.02 0.02 0.01 0.0346 0.0258
Giddy's Foundations of Finance
0 2 4 6 8 10 120
2
4
6
8
10
12
Page
0 2 4 6 8 10 120
2
4
6
8
10
12
Efficient Frontier
Page 4
The Efficient Frontier
OPTIMAL PORTFOLIOS
Given Best Composition
Return Std. Dev. GPU Teledyne
ALL ATT 0.1126 0.1606 0.1126 0% 0%
0.115 0.1548 0.115 17% 0%
0.12 0.1494 0.12 33% 0%
0.125 0.1475 0.125 36% 0%
MIN RISK 0.1283 0.1471 0.1283 38% 0%
0.13 0.1472 0.13 39% 0%
0.14 0.1509 0.14 44% 0%
0.15 0.1572 0.15 50% 0%
0.16 0.168 0.16 43% 0%
0.17 0.184 0.17 30% 0%
0.18 0.2045 0.18 17% 0%
0.19 0.2282 0.19 4% 0%
MAX RETURN 0.2075 0.3278 0.2075 0% 0%
ORIGINAL 12.63% 18.66% 0.12625 0% 25%
0.1 0.15 0.2 0.25 0.3 0.35
0
0.05
0.1
0.15
0.2
0.25
Efficient Frontier
Page 5
Kodak Thai Fund Merck ATT
0% 0% 0% 100%
0% 0% 0% 83%
5% 2% 0% 60%
6% 6% 0% 52%
6% 9% 0% 47%
7% 11% 0% 44%
9% 16% 5% 25%
12% 20% 11% 7%
11% 28% 18% 0%
9% 37% 24% 0%
7% 46% 30% 0%
5% 55% 36% 0%
0% 100% 0% 0%
25% 0% 0% 50%
Optimal Port.
Page 6
Which is the Optimal Portfolio?
Given the Risk-Free rate is: 5.00%
OPTIMAL PORTFOLIOS
Risk Ratio
Return Std. Dev. Premium RP/SD
GPU 0.1126 0.1606 6.26% 0.390
0.115 0.1548 6.50% 0.420
0.12 0.1494 7.00% 0.469
0.125 0.1475 7.50% 0.508
MIN RISK 0.1283 0.1471 7.83% 0.532
0.13 0.1472 8.00% 0.543
0.14 0.1509 9.00% 0.596
0.15 0.1572 10.00% 0.636
0.16 0.168 11.00% 0.655
0.17 0.184 12.00% 0.652
0.18 0.2045 13.00% 0.636
0.19 0.2282 14.00% 0.613
THAI 0.2075 0.3278 15.75% 0.4800.1 0.15 0.2 0.25 0.3 0.35
0
0.05
0.1
0.15
0.2
0.25
That's the one!
Optimal Port.
Page 7
0.1 0.15 0.2 0.25 0.3 0.35
0
0.05
0.1
0.15
0.2
0.25
Opt 2-asset
Page 8
What is the optimal portfolio for 2 funds?
US UK
ER 18% 12%
SD 20% 5%
Corr coefft 50%
RF 10%
Weight of UK in optimal portfolio:
Formula (Ch 7 footnote 3):
Numerator 0.0004
Denominator 0.0005
Ratio 80%
Port. Beta
Page 9
You own a stock portfolio invested 30% in Intel, 20% in
IBM, 10% in Gateway 2000, and 40% in Microsoft.
The betas for these four stocks are 1.2, .6, 1.5, and .8,
respectively.
What is the portfolio beta?
Weights Beta Weighted beta
Intel 0.3 1.2 0.36
IBM 0.2 0.6 0.12
Gateway 0.1 1.5 0.15
Microsoft 0.4 0.8 0.32
Portfolio 0.95
Optional assignment: Go to morningstar.net and find the estimated betas for these companies; plug them in.
Recommended