View
217
Download
0
Category
Preview:
Citation preview
1
DCC Energy - Overview
17 August 2009
2
DCC Energy
Marketing and selling oil and liquefied petroleum gas (LPG) in Britain and Ireland
• Leading oil and LPG distribution business in Britain and Ireland
• Oil for heating, transport and industrial / agricultural processes
• LPG for heating, cooking, transport and certain industrial /agricultural processes
• Extensive customer base in domestic, agricultural and industrial customers
• Recognised owned brands and third party fuel cards
• Leading market positions
• Strong supply relationships with oil majors
• Recurring revenues, cash generative, high ROCE
64%ROCE excl. intangible assets
25%
€100.7m
€4,130.8m
2009
ROCE incl. intangible assets
Operating profit
Revenue
Operating profit (€’m) - 10 years CAGR : 18.7% - 5 years CAGR : 17.4%
3
Oil Market Position – Britain
• No. 1: 12% market share
• Total (c. 3%), Watsons, Pace, Bayfords, NWF, Rix, Brogans
• Excellent nationwide infrastructure
• c. 4.0bn litres Mkt. Share
- Scotland 20%- North 14%- South 9%
• National Accounts – c. 20% volume
• Customers: 350,000Facilities: 133Vehicles: 731Employees: 1,640
• Portfolio of 32 brands
• Boiler maintenance / Lubes
Oil– Britain
123456789
4
Republic of Ireland
• No. 6: 6% market share
• Topaz 37%, Texaco 16%, Esso 13%,Top 9%, Maxol 8%
• c. 520m Litres
• Customers: 47,000Facilities: 17Vehicles 83
Northern Ireland
• No. 1: 20% market share
• Kellys, Maxol, Nicholl, Scotts
• c. 500m Litres
• Customers: 33,000Facilities: 7Vehicles 54
Oil - Ireland
5
Oil - Denmark
• No: 2 15% of small drop market (less than 5,000 litres)
• Statoil 18%, Shell 15%, YX 15%, OK 11%, Q8 10%
• C. 250m litres
• Sells to 30,000 domestic, commercial, industrial customers
• Operates out of third party terminals
• All haulage services outsourced
• Long term Shell Branded Supply Agreement
• Completed 1 August 2009
8883
8882
88818840
87838781
87668765
87638762
87528751
8740
8732
8723
8722
8721
8700
8680
8670
86608654
8653
8643
8641
8632
8620
8600
8543
85418530
8520
8500
84728471
84648462
8450
8444
8420
8410
84008382
8381
8380
8370
83628361
8355
8350
8340
833083208310
8305
8300
82708260
8250
8240
82308220
8210
8200
8000
7990
79807970
7960
7884
7870
7860
7850
7840
7830
7800
7790
7770
7760
7755
7752
7742
77417730
7700
7680
7673
76607650
7620
7600
7570
7560
7550
75407500
7490
7480
7451
7442
7441
74307400
7362
7361
7330
7323
73217300
7280
7270
7260
7250
7200 7190
71847183
7182
7173 71717160
71507140
71307120
7100
7080
7000
6990
69806973
6971
6960
6950
6940
6933
6920
6900
6893
6880
6870
6862
6857
68556854
685268516840
6830
6823
6818
6800
6780
6771
6753
6752
67406731
6720
67156710
6705
67006690
6683
6682
6670
6660
6650
6640
6630
6623
6622
6621
6600
6580
6560
6541
65356534
6520
6510
6500
6470
6440
6430
63926372
6360
6340
6330
63206310
6300
6280 6270
6261
6240
6230
60946093
6091
6070
6064
6052
6051
6040
6000
5985
59705960
5953
5935
5932
5900
5892 5884
588358825881
5874
5871
5863
58565854
5853
5800
5792
5772
5771
5762
5750
5700
5690
5683
5672
5642
5631
56205610
5600
55925591
5580
55605550
5540
5500
54925491
5485
5474
547154665464
54635462
54505400
5390
53805370
5350
53305320
5300
5290
5270
52605250
52405230
5220
52105200
5000
4990
4983
49704960
4953 4952
49514920
4895
48944892
4891
4880
4874
4873
4872
487148634862
48504840
4800
4793
47914780
47734772 4771
4760
4750
4736
4735
4733
4690
4684
4682
4681
4673
4672
4671
4660
4654
4653
4652
4632
4623
46224621
4600
4593
4592
45834581
45734572
4571
4560
45504540
45344532
4500
4490
4480
4470
4460
4450 4440
44004390
43704360
43504340
43304320
4300
4296429542934291
42814270
4262
4261
4250
4243
4242
42414220
4190
4180
4174
4173
4171
4160
4140
4130
4100
4050 4040
4000
37903782
3770
3760
3751 3740
37303720
3700
3670
36603650
3600 3550 35403520
3500
34903480
34603450
3400
339033703360
3330
33203310
3300
3250
32303220
3210
3200
314031203100
3080 30703060
2990
29702960
29502942
2690
2680
2670
4912
4900
6400
6200
6100
4913
4944
10 00
1 500
2500
245 0
2400
6792
8592
9940
6092
6760
4420
45204591
9990
9982
9981
9970
9900
9881
9870
9850
9830
9800
9760
9750
97409700
9690
9681
9670
9640
9632
9631 9620
9610
95759574
9560
9550
9541
9530
9520
9510
9500
94939492
9490
9480
9460
94409430
9400
93709362
9352
9340
9330
9310
9300
9293
9280
9270
92609240
9230
922092109200
9000
8990
8983
8981
8970
8963
8961
8950
88708860
8850
8832
88318830
88008586
8585
8581
85708560
85508544
9382
9381
8900
7470
7900
7950
9320
9600
9380
4941
4930
4700
4720
4230
4200
46404683
4792
4943
2300
2 100
200 0
2650
2640
26 35
26 30
26 25
26 20
2605
2600 261 0
2 920
290 0
288 0
2860
28502840
2830
282 0
2800
2791
2770
2740
27 30
2700
2665
266 0
2980
27502765
2760
2720 2200
293 0
3000
3050
3150
3630
4060
4070
Alborg OK
EsbjergQ8
AabenraaHaahr
Nykøbing FalsterSamtank
Provestenen Shell& Provestenen YX
HedehuseneStatoil
Århus Q8
Kalundborg Statoil(Ref)
Fredericia Shell (Ref)
8883
8882
88818840
87838781
87668765
87638762
87528751
8740
8732
8723
8722
8721
8700
8680
8670
86608654
8653
8643
8641
8632
8620
8600
8543
85418530
8520
8500
84728471
84648462
8450
8444
8420
8410
84008382
8381
8380
8370
83628361
8355
8350
8340
833083208310
8305
8300
82708260
8250
8240
82308220
8210
8200
8000
7990
79807970
7960
7884
7870
7860
7850
7840
7830
7800
7790
7770
7760
7755
7752
7742
77417730
7700
7680
7673
76607650
7620
7600
7570
7560
7550
75407500
7490
7480
7451
7442
7441
74307400
7362
7361
7330
7323
73217300
7280
7270
7260
7250
7200 7190
71847183
7182
7173 71717160
71507140
71307120
7100
7080
7000
6990
69806973
6971
6960
6950
6940
6933
6920
6900
6893
6880
6870
6862
6857
68556854
685268516840
6830
6823
6818
6800
6780
6771
6753
6752
67406731
6720
67156710
6705
67006690
6683
6682
6670
6660
6650
6640
6630
6623
6622
6621
6600
6580
6560
6541
65356534
6520
6510
6500
6470
6440
6430
63926372
6360
6340
6330
63206310
6300
6280 6270
6261
6240
6230
60946093
6091
6070
6064
6052
6051
6040
6000
5985
59705960
5953
5935
5932
5900
5892 5884
588358825881
5874
5871
5863
58565854
5853
5800
5792
5772
5771
5762
5750
5700
5690
5683
5672
5642
5631
56205610
5600
55925591
5580
55605550
5540
5500
54925491
5485
5474
547154665464
54635462
54505400
5390
53805370
5350
53305320
5300
5290
5270
52605250
52405230
5220
52105200
5000
4990
4983
49704960
4953 4952
49514920
4895
48944892
4891
4880
4874
4873
4872
487148634862
48504840
4800
4793
47914780
47734772 4771
4760
4750
4736
4735
4733
4690
4684
4682
4681
4673
4672
4671
4660
4654
4653
4652
4632
4623
46224621
4600
4593
4592
45834581
45734572
4571
4560
45504540
45344532
4500
4490
4480
4470
4460
4450 4440
44004390
43704360
43504340
43304320
4300
4296429542934291
42814270
4262
4261
4250
4243
4242
42414220
4190
4180
4174
4173
4171
4160
4140
4130
4100
4050 4040
4000
37903782
3770
3760
3751 3740
37303720
3700
3670
36603650
3600 3550 35403520
3500
34903480
34603450
3400
339033703360
3330
33203310
3300
3250
32303220
3210
3200
314031203100
3080 30703060
2990
29702960
29502942
2690
2680
2670
4912
4900
6400
6200
6100
4913
4944
10 00
1 500
2500
245 0
2400
6792
8592
9940
6092
6760
4420
45204591
9990
9982
9981
9970
9900
9881
9870
9850
9830
9800
9760
9750
97409700
9690
9681
9670
9640
9632
9631 9620
9610
95759574
9560
9550
9541
9530
9520
9510
9500
94939492
9490
9480
9460
94409430
9400
93709362
9352
9340
9330
9310
9300
9293
9280
9270
92609240
9230
922092109200
9000
8990
8983
8981
8970
8963
8961
8950
88708860
8850
8832
88318830
88008586
8585
8581
85708560
85508544
9382
9381
8900
7470
7900
7950
9320
9600
9380
4941
4930
4700
4720
4230
4200
46404683
4792
4943
2300
2 100
200 0
2650
2640
26 35
26 30
26 25
26 20
2605
2600 261 0
2 920
290 0
288 0
2860
28502840
2830
282 0
2800
2791
2770
2740
27 30
2700
2665
266 0
2980
27502765
2760
2720 2200
293 0
3000
3050
3150
3630
4060
4070
8883
8882
88818840
87838781
87668765
87638762
87528751
8740
8732
8723
8722
8721
8700
8680
8670
86608654
8653
8643
8641
8632
8620
8600
8543
85418530
8520
8500
84728471
84648462
8450
8444
8420
8410
84008382
8381
8380
8370
83628361
8355
8350
8340
833083208310
8305
8300
82708260
8250
8240
82308220
8210
8200
8000
7990
79807970
7960
7884
7870
7860
7850
7840
7830
7800
7790
7770
7760
7755
7752
7742
77417730
7700
7680
7673
76607650
7620
7600
7570
7560
7550
75407500
7490
7480
7451
7442
7441
74307400
7362
7361
7330
7323
73217300
7280
7270
7260
7250
7200 7190
71847183
7182
7173 71717160
71507140
71307120
7100
7080
7000
6990
69806973
6971
6960
6950
6940
6933
6920
6900
6893
6880
6870
6862
6857
68556854
685268516840
6830
6823
6818
6800
6780
6771
6753
6752
67406731
6720
67156710
6705
67006690
6683
6682
6670
6660
6650
6640
6630
6623
6622
6621
6600
6580
6560
6541
65356534
6520
6510
6500
6470
6440
6430
63926372
6360
6340
6330
63206310
6300
6280 6270
6261
6240
6230
60946093
6091
6070
6064
6052
6051
6040
6000
5985
59705960
5953
5935
5932
5900
5892 5884
588358825881
5874
5871
5863
58565854
5853
5800
5792
5772
5771
5762
5750
5700
5690
5683
5672
5642
5631
8444
8420
8410
84008382
8381
8380
8370
83628361
8355
8350
8340
833083208310
8305
8300
82708260
8250
8240
82308220
8210
8200
8000
7990
79807970
7960
7884
7870
7860
7850
7840
7830
7800
7790
7770
7760
7755
7752
7742
77417730
7700
7680
7673
76607650
7620
7600
7570
7560
7550
75407500
7490
7480
7451
7442
7441
74307400
7362
7361
7330
7323
73217300
7280
7270
7260
7250
7200 7190
71847183
7182
7173 71717160
71507140
71307120
7100
7080
7000
6990
69806973
6971
6960
6950
6940
6933
6920
6900
6893
6880
6870
6862
6857
68556854
685268516840
6830
6823
6818
6800
6780
6771
6753
6752
67406731
6720
67156710
6705
67006690
6683
6682
6670
6660
6650
6640
6630
6623
6622
6621
6600
6580
6560
6541
65356534
6520
6510
6500
6470
6440
6430
63926372
6360
6340
6330
63206310
6300
6280 6270
6261
6240
6230
60946093
6091
6070
6064
6052
6051
6040
6000
5985
59705960
5953
5935
5932
5900
5892 5884
588358825881
5874
5871
5863
58565854
5853
5800
5792
5772
5771
5762
5750
5700
5690
5683
5672
5642
5631
56205610
5600
55925591
5580
55605550
5540
5500
54925491
5485
5474
547154665464
54635462
54505400
5390
53805370
5350
53305320
5300
5290
5270
52605250
52405230
5220
52105200
5000
4990
4983
49704960
4953 4952
49514920
4895
48944892
4891
4880
4874
4873
4872
487148634862
48504840
4800
4793
47914780
47734772 4771
4760
4750
4736
4735
4733
4690
4684
4682
4681
4673
4672
4671
4660
4654
4653
4652
4632
4623
46224621
4600
4593
4592
45834581
45734572
4571
4560
45504540
45344532
4500
4490
4480
4470
4460
4450 4440
44004390
43704360
43504340
43304320
4300
4296429542934291
42814270
4262
4261
4250
4243
4242
42414220
4190
4180
4174
4173
4171
4160
4140
4130
4100
4050 4040
4000
37903782
3770
3760
3751 3740
37303720
3700
3670
36603650
3600 3550 35403520
3500
34903480
34603450
3400
339033703360
3330
33203310
3300
3250
32303220
3210
3200
314031203100
3080 30703060
2990
29702960
29502942
2690
2680
2670
4912
4900
6400
6200
6100
4913
4944
10 00
1 500
2500
245 0
2400
56205610
5600
55925591
5580
55605550
5540
5500
54925491
5485
5474
547154665464
54635462
54505400
5390
53805370
5350
53305320
5300
5290
5270
52605250
52405230
5220
52105200
5000
4990
4983
49704960
4953 4952
49514920
4895
48944892
4891
4880
4874
4873
4872
487148634862
48504840
4800
4793
47914780
47734772 4771
4760
4750
4736
4735
4733
4690
4684
4682
4681
4673
4672
4671
4660
4654
4653
4652
4632
4623
46224621
4600
4593
4592
45834581
45734572
4571
4560
45504540
45344532
4500
4490
4480
4470
4460
4450 4440
44004390
43704360
43504340
43304320
4300
4296429542934291
42814270
4262
4261
4250
4243
4242
42414220
4190
4180
4174
4173
4171
4160
4140
4130
4100
4050 4040
4000
37903782
3770
3760
3751 3740
37303720
3700
3670
36603650
3600 3550 35403520
3500
34903480
34603450
3400
339033703360
3330
33203310
3300
3250
32303220
3210
3200
314031203100
3080 30703060
2990
29702960
29502942
2690
2680
2670
4912
4900
6400
6200
6100
4913
4944
10 00
1 500
2500
245 0
2400
6792
8592
9940
8592
9940
6092
6760
4420
45204591
4420
45204591
9990
9982
9981
9970
9900
9881
9870
9850
9830
9800
9760
9750
97409700
9690
9681
9670
9640
9632
9631 9620
9610
95759574
9560
9550
9541
9530
9520
9510
9500
94939492
9490
9480
9460
94409430
9400
93709362
9352
9340
9330
9310
9300
9293
9280
9270
92609240
9230
922092109200
9000
8990
8983
8981
8970
8963
8961
8950
88708860
8850
8832
88318830
88008586
8585
8581
85708560
85508544
9382
9381
8900
7470
7900
7950
9320
9600
9380
9990
9982
9981
9970
9900
9881
9870
9850
9830
9800
9760
9750
97409700
9690
9681
9670
9640
9632
9631 9620
9610
95759574
9560
9550
9541
9530
9520
9510
9500
94939492
9490
9480
9460
94409430
9400
93709362
9352
9340
9330
9310
9300
9293
9280
9270
92609240
9230
922092109200
9000
8990
8983
8981
8970
8963
8961
8950
88708860
8850
8832
88318830
88008586
8585
8581
85708560
85508544
9382
9381
8900
7470
7900
7950
9320
9600
9380
4941
4930
4700
4720
4230
4200
46404683
4792
4943
4941
4930
4700
4720
4230
4200
46404683
4792
4943
2300
2 100
200 0
2650
2640
26 35
26 30
26 25
26 20
2605
2600 261 0
2 920
290 0
288 0
2860
28502840
2830
282 0
2800
2791
2770
2740
27 30
2700
2665
266 0
2980
27502765
2760
2720 2200
293 0
3000
3050
3150
3630
4060
40702300
2 100
200 0
2650
2640
26 35
26 30
26 25
26 20
2605
2600 261 0
2 920
290 0
288 0
2860
28502840
2830
282 0
2800
2791
2770
2740
27 30
2700
2665
266 0
2980
27502765
2760
2720 2200
293 0
3000
3050
3150
3630
4060
4070
Alborg OK
EsbjergQ8
AabenraaHaahr
Nykøbing FalsterSamtank
Provestenen Shell& Provestenen YX
HedehuseneStatoil
Århus Q8
Kalundborg Statoil(Ref)
Fredericia Shell (Ref)
6
LPG
Britain
• No. 2: 20% market share
• Calor 50%, Shell 9%, BP 9%
• Customers: 124,000Facilities: 60Vehicles 408
Ireland
• No. 2: 37% market share
• Calor 60%, Other 3%
• Customers: 18,000Facilities: 6Vehicles 101
7
Fuel Card
• Market
- Retail Cards: 5bn litres
(PHH Arval 2.5bn Litres)
- Bunker network: 3bn litres
• DCC Volumes c. 400m litres
• Extensive portfolio of branded cards- BP
- Diesel Direct- Esso- Shell- Texaco
- Red
• Access to all networks except Jet
• Excellent technology platform
8
Derv
27%
Kero
37%
Gas Oil
28%
Petrol
4%
Fuel Oil
4%
Oil - Product Mix
Fuel Oil
5%
Gas Oil
29%
Kero
21%
Derv
40%
Petrol
5%
Product Split Margin Split
9
Sales volumesyear ended 31 March
Litres (billions)
5.3
4.3
3.22.9
2.5
2.12.0
1.71.4
1.1
0.80.7
1.0
0
0.5
1
1.5
2
2.5
3
3.5
4
4.5
5
5.5
97 98 99 00 01 02 03 04 05 06 07 08 09
10
Operating profityear ended 31 March
€’m
15.8% 46.0% 25.6% 9.7% 12.2% 8.2% 8.5% 25.0% 35.5%
22.5
32.8
41.245.2
50.7 54.8
100.7
74.3
59.5
0
10
20
30
40
50
60
70
80
90
100
110
01 02 03 04 05 06 07 08 09
10 Year CAGR
18.7%
17 Year CAGR
25.9%
Growth Rate
11
Cash Flow
DCC Energy Cash Generation – 5 years to 31 March 2009
(32.8)(18.6)(14.2)Working Capital
TotalLPGOil€’m
24.3122.3(98.0)Net Cash Generation
(254.3)(18.8)(235.5)Acquisitions
278.6141.1137.5Free Cash Flow
(146.7)(82.1)(64.6)Capex
458.1241.8216.3EBITDA
114.872.742.1Depreciation
343.3169.1174.2Operating Profit
12
Strategy
• Drive organic profit growth through leveraging the scale of the business- Extensive customer base c. 600,000
- Optimise procurement options (depot by depot)
- Technology driven routing and scheduling / fleet management
• Continue to consolidate the British and Irish markets- Target 20% of the British oil distribution market
• Develop the business in continental Europe
• Expand sales of differentiated products e.g. premium heating oil
• Cross sell “add-on” products and services- Heating services, lubricants, haulage
• Continue to broaden the business in the transport fuels segment
• Expand product/service offering to include alternate energies
13
• Supply
- long term contracts and relationships with the Oil Majors operating in Britain & Ireland
• Specialisation - focus, flexibility, service
• Management disciplines
- efficiency
- asset utilisation
- low cost operator
• Local business
- use direct or distributor channel as appropriate
- acquisitions add value
Key factors
14
DCC Energy - Summary
*80930,000No. 2ShellOil –Denmark
1,457231624,000* outsourced
N/A418,000No.1 agencycard
business
Fuel Card Services (BP, Esso, Shell, Diesel Direct, Texaco)
Fuel Card -Britain
101618,000No. 2FlogasLPG –Ireland
40860124,000No. 2FlogasLPG –Britain
54733,000No. 1Emo Oil Oil – NI
831747,000Leading independent
Emo Oil Oil – ROI
731128346,000No.1Emo Oil, Shell, Scottish Fuels, Texaco, Carlton Fuels, CPL Petroleum
Oil –Britain
VehiclesFacilitiesCustomersMarket
positionsBrandsMarketsector
Recommended