Copy of GSA Expenditure Sheet

Sheet1NameCourtney-Brogan SmalleyStudent No6317374(This is an annual calculation)Please keep all figures in either monthly or annual figures. This will mean an accurate figure at the end of the sheet. Please add any further income and expenditure items as necessary in the relevant columns. The sheet will update with the figures automatically.HousingHousekeepingIndustry Related ExpensesSchool ExpensesItemCostItemCostItemCostItemCostRent5,616.00FoodMilk1,680.00Graduate Spotlight MembershipSchool Blacks120.00MortgageLaundry/Dry Cleaning120.00Student Equity Membership17.50Audition clothesCouncil TaxIndustry publicationsHairdresserGeneral clothing60.00Ground rentGas300.00PhotographsSchool TripsService ChargesElectric300.00Agent InterviewsTheatre Trips180.00RepairsWater60.00Make-up25.00Travel144.00Insurance120.00Media/Internet60.00Full Equity MembershipGraduationMobile Phone120.00Full Spotlight MembershipActors Centre membershipTotal$5,736.00Total2,640.00Total42.50Total504.00HealthEntertainmentCar/TravelOtherItemCostItemCostItemCostItemCostPrescriptions20.00Going out240.00Road TaxBooks/Course costs120.00Eye tests25.00InsuranceRailcard23.00DentalMOTTravel Home50.00ChiropodistRepairsPhysioPetrolGymTotal45.00Total240.00Total0.00Total193.00IncomeExpenditureStudent LoanHousing5,736.00Bursary4,550.00Housekeeping2,640.00EmploymentIndustry Related Expenses42.50ScholarshipSchool Expenses504.00Health45.00Entertainment240.00Car and Travel0.00Other0.00Total Expenditure9,207.50Total Income4,550.00Income - Expenditure($4,657.50)

Sheet2

Sheet3