Comprehensive - Metropolitan Washington Airports Authority€¦ · Consulting Services Metropolitan...

Preview:

Citation preview

Working DraftApril 2012

Dulles Toll RoadTraffic and RevenueConsulting Services

Metropolitan Washington Airports Authority

ComprehensiveTraffic and Revenue Study

2012 Update

 3201 Jermantown Road 

Suite 400 

Fairfax, VA 22030 

tel:  703‐691‐6500 

fax:  703‐267‐6083 

April 16, 2012  Andrew T. Rountree, CPA Vice President for Finance and Chief Financial Officer Metropolitan Washington Airports Authority 1 Aviation Circle Washington, D.C.  20001‐6000  Subject:   Dulles Toll Road Comprehensive Traffic and Revenue Study 2012 Update,    Working Draft Report  Dear Mr. Rountree:  CDM Smith Inc., the combined firm of Camp Dresser & McKee Inc. (CDM) and Wilbur Smith Associates, 

is pleased to submit this Working Draft report that summarizes the efforts t0 date of a fully updated 

comprehensive traffic and toll revenue study for Dulles Toll Road (DTR).   

This Working Draft incorporates the work performed by CDM Smith between June 2011 and April 2012 at 

the request of the Metropolitan Washington Airports Authority (MWAA).  It provides detailed 

information about the performance of the DTR and outlines the basic assumptions and key inputs to the 

travel demand model that CDM Smith used to develop preliminary annual traffic and toll revenue 

estimates for the DTR.   

At MWAA’s request, the Working Draft provides estimated annual toll revenue and toll transactions for 

the DTR from 2011 through 2050 based on a toll rate schedule developed by MWAA and its financial 

advisors.   We understand that the projected toll rates are preliminary and subject to change.  Prior to the 

issuance of Dulles Toll Road revenue bonds, CDM Smith will prepare a final report that will reflect any 

modifications made by MWAA to the assumed toll rate schedule.  The final report will also include a 

series of sensitivity analyses to test the potential impacts on estimated toll revenue associated with 

hypothetical changes in certain assumptions or basic study inputs. 

CDM Smith appreciates the assistance provided by MWAA and its advisors, the staff of the Metropolitan Washington Council of Governments and representatives of the key stakeholders in the Dulles Corridor Metrorail Project throughout the course of this work.    Sincerely, 

 

Jonathan R. Pagan 

Principal Project Manager CDM Smith Inc. 

1 WORKING DRAFT April 2012

Heading 1 (Section Number) Heading 1 (Section Title) Heading 1 (Section Number) Heading 1 (Section Title) Heading 1 (Section Number) Heading 1 (Section Title) Heading 1 (Section Number) Heading 1 (Section Title) Heading 1 (Section Number) Heading 1 (Section Title) Heading 1 (Section Number) Heading 1 (Section Title) Heading 1 (Section Number) Heading 1 (Section Title) Heading 1 (Section Number) Heading 1 (Section Title) Table of Contents Heading 1 (Section Number) Heading 1 (Section Title) Table of Contents Table of Contents Table of Contents Table of Contents Table of Contents Table of Contents Table of Contents Table of Contents Heading 1 (Section Number) Heading 1 (Section Title)

Heading 1 (Section Number) Heading 1 (Section Title) Table of Contents Table of Contents

Executive Summary .......................................................................................... ES-1 DTR Overview ................................................................................................ ES-1 Historical Traffic and Revenue ..................................................................... ES-1 Study Approach Overview ............................................................................ ES-2

Calibration of the Travel Demand Model .......................................................... ES-2 Value of Time Calculations .................................................................................. ES-3 Review of Socioeconomic Projections ................................................................ ES-3 Future Toll Rate Adjustments ............................................................................. ES-3

Estimated Traffic and Toll Revenue ............................................................. ES-4

Chapter 1: Introduction ...................................................................................... 1-1 DTR Location ................................................................................................... 1-1 DTR History ..................................................................................................... 1-2 Existing Conditions ......................................................................................... 1-3

DTR Toll Rates ........................................................................................................ 1-4 Scope of Study .................................................................................................. 1-5 Order of Presentation ..................................................................................... 1-6

Chapter 2: Traffic and Toll Revenue Trends ........................................................ 2-1 Annual Transaction and Revenue Trends ....................................................... 2-1 Monthly Transactions and Revenue Trends ...................................................2-3

Variations in Annual Transactions ......................................................................... 2-3 Variations in Annual Revenue ................................................................................ 2-3 Monthly Transaction Variations ........................................................................... 2-6

Daily Traffic Trends ........................................................................................ 2-7 Development of DTR Average Weekday Traffic Profile ......................................2-7

Hourly Traffic Variation ................................................................................. 2-8 Trends in ETC Utilization ............................................................................... 2-8 Traffic Response to Recent Toll Increases ..................................................... 2-9 Speed and Delay Studies ................................................................................ 2-9

Chapter 3: DTR Travel Patterns .......................................................................... 3-1 Origin-Destination Survey .............................................................................. 3-1

Trip Characteristics.................................................................................................. 3-3 Patterns of Surveyed Trips ...................................................................................... 3-5

Entry/Exit Pattern Surveys ............................................................................. 3-6 Entry/Exit Survey Arrangements ........................................................................... 3-6

2 WORKING DRAFT April 2012

Heading 1 (Section Number) Heading 1 (Section Title) Heading 1 (Section Number) Heading 1 (Section Title) Table of Contents Table of Contents Table of Contents Table of Contents Table of Contents Table of Contents Table of Contents Table of Contents Table of Contents

Chapter 4: Corridor Growth Assessment ............................................................ 4-1 Historical Population Growth by Jurisdiction ...................................................... 4-1 Historical Employment Growth by Jurisdiction .................................................. 4-2 Historical Personal Income Growth by Jurisdiction ............................................ 4-3

Long Term Regional Socioeconomic Forecasts ............................................. 4-6 Approach of the Independent Economist ............................................................ 4-6 Independent Economist’s Socioeconomic Forecasts Adjustments .................... 4-6

Chapter 5: Estimated Traffic and Toll Revenue ................................................... 5-1 Basic Assumptions ........................................................................................... 5-1 Key Model Inputs ............................................................................................ 5-3

Highway Network Improvements .......................................................................... 5-3 Toll Rate Schedule ................................................................................................... 5-5

Modeling Methodology .................................................................................. 5-6 MWCOG Model Framework .................................................................................. 5-6 Highway Network Assumptions ............................................................................ 5-6 Trip Table Adjustments to Reflect DTR Travel Patterns ..................................... 5-7 Overview of Toll Diversion Assignment Process .................................................. 5-7 Values-of-Time and Vehicle Operating Costs ....................................................... 5-7 Assumed ETC Market Shares ................................................................................. 5-8 Toll Differential Assumptions ............................................................................... 5-8 Traffic Assignment Process .................................................................................... 5-9

Estimated Annual Transactions and Revenue .............................................. 5-10 T&R Estimates ...................................................................................................... 5-10

Disclaimer ...................................................................................................... 5-12

3 WORKING DRAFT April 2012

Table of Contents (Continued) Heading 1 (Section Number) Heading 1 (Section Title) Table of Contents (Continued) Table of Contents (Continued) Table of Contents (Continued) Table of Contents (Continued) Table of Contents (Continued) Tabulations Tabulations Tabulations Tabulations Tabulations Table ES-1: Preliminary Draft Toll Rate Schedule ......................................................... ES-5 Table ES-2: Dulles Toll Road Traffic and Toll Revenue Estimates 2009-2050 ............... ES-6 Table 2-1: Total Annual Transactions by Plaza, CY2005 - CY2011 ..................................... 2-2 Table 2-2: Monthly Transactions, CY2005 - CY2012 .......................................................... 2-4 Table 2-3: Monthly Toll Revenues, CY2005 - CY2012 .........................................................2-5 Table 2-4: Monthly Variations in Average Daily Total Transactions, CY2006 - CY2011 ... 2-6 Table 2-5: Total Transactions by Day of Week, CY2006 - CY2011 ..................................... 2-7 Table 2-6: Total Annual Toll Revenue by Payment Type, CY 1998 – CY 2011 .................... 2-8 Table 2-7: Transactions by Plaza and Payment Type, CY2011 .......................................... 2-9 Table 3-1: Data Elements in Origin-Destination Survey ..................................................3-2 Table 3-2: 2011 DTR O/D Survey Summary ........................................................................ 3-3 Table 3-3: DTR Through Traffic by Ramp Plaza ............................................................... 3-6 Table 3-4: Entry/Exit Survey Pattern – Morning Peak Period Westbound (6:00am to 9:00am) ......................................................................................... 3-8 Table 3-5: Entry/Exit Survey Pattern – Midday Peak Period Westbound (9:00am to 3:00pm) ......................................................................................... 3-9 Table 3-6: Entry/Exit Survey Pattern – Evening Peak Period Westbound (3:00pm to 8:00pm) ........................................................................................ 3-10 Table 4-1: Historical Population Growth by Jurisdiction ................................................ 4-2 Table 4-2: Historical Employment Growth by Jurisdiction ............................................. 4-3 Table 4-3: Trends in Washington-Arlington-Alexandria, DC-VA-MD-WV MSA Employment Levels – Total Nonfarm Not Seasonally Adjusted .................... 4-4 Table 4-4: Historical Personal Income Growth by Jurisdiction ...................................... 4-5 Table 4-5: Population Growth by Jurisdiction ................................................................. 4-7 Table 4-6: Employment Growth by Jurisdiction .............................................................. 4-7 Table 5-1: List of Major Highway Improvements .............................................................. 5-3 Table 5-2: Preliminary Draft Toll Rate Schedule .............................................................. 5-5 Table 5-3: Vehicle Operating Costs in Future Year Dollars ............................................. 5-9 Table 5-4: Dulles Toll Road Traffic and Toll Revenue Estimates 2009-2050 ................... 5-11

4 WORKING DRAFT April 2012

Heading 1 (Section Number) Heading 1 (Section Title) Heading 1 (Section Number) Heading 1 (Section Title) Heading 1 (Section Number) Heading 1 (Section Title) Heading 1 (Section Number) Heading 1 (Section Title) Heading 1 (Section Number) Heading 1 (Section Title) Heading 1 (Section Number) Heading 1 (Section Title) Illustrations (Follows Page)

Heading 1 (Section Number) Heading 1 (Section Title) Heading 1 (Section Number) Heading 1 (Section Title) Heading 1 (Section Number) Heading 1 (Section Title) Heading 1 (Section Number) Heading 1 (Section Title) Heading 1 (Section Number) Heading 1 (Section Title) Heading 1 (Section Number) Heading 1 (Section Title) Heading 1 (Section Number) Heading 1 (Section Title) Illustrations (Follows Page)

Illustrations

Figure 1-1: Regional Location Map .................................................................................... 1-1 Figure 1-2: Study Area Major Roadway Network .............................................................. 1-1 Figure 1-3: Interchanges on the DTR ................................................................................ 1-3 Figure 1-4: Toll Plaza Locations and Toll Rates on the DTR ............................................ 1-4 Figure 1-5: DTR Plaza Diagram ......................................................................................... 1-5 Figure 2-1: DTR Transactions and Revenues FY 1985 - FY 2011 .......................................... 2-1 Figure 2-2: Daily Variation in Total DTR Transactions - CY2006 to CY2011 .................... 2-7 Figure 2-3: DTR 48 Hour Traffic Count Data Collection Location Map .......................... 2-7 Figure 2-4: DTR 2011 Weekday Traffic Profile .................................................................. 2-8 Figure 2-5: DTR and Dulles Greenway Mainline Toll Plaza Hourly Traffic Variations .. 2-8 Figure 2-6: DTR Ramp Plazas Hourly Traffic Variations ................................................. 2-8 Figure 2-7: Impact of Toll Increase on January Transactions ......................................... 2-9 Figure 2-8: Speed Delay Survey Route Map .................................................................... 2-10 Figure 3-1: 2011 DTR O/D Survey Stations Location Map ..................................................3-2 Figure 3-2: Trip Characteristics ......................................................................................... 3-3 Figure 3-3: Trip Purpose .................................................................................................... 3-3 Figure 3-4: DTR Users Preference and Opinion .............................................................. 3-4 Figure 3-5: O-D Survey Respondents Characteristics ....................................................... 3-5 Figure 3-6: DTR O-D Survey – AM Eastbound Trips ......................................................... 3-5 Figure 3-7: 2011 DTR Entry/Exit Survey Locations Map ................................................... 3-6 Figure 4-1: Comparison of Unemployment Rates ........................................................... 4-2 Figure 4-2: Population Forecasts From Various Sources ................................................ 4-7 Figure 4-3: Employment Forecasts From Various Sources .............................................. 4-7 Figure 4-4: Households Forecasts From Various Sources ............................................... 4-7 Figure 4-5: Total Growth in Population, 2010-2020 ......................................................... 4-7 Figure 4-6: Total Growth in Population, 2020-2035 ......................................................... 4-7 Figure 4-7: Total Growth in Population, 2035-2050 ......................................................... 4-7 Figure 4-8: Total Growth in Employment, 2010-2020 ...................................................... 4-7 Figure 5-1: Future Project Updates Commencing in the 2011-2020 Network .................. 5-4 Figure 5-2: Future Project Updates Commencing in the 2020-2030 Network ................. 5-4 Figure 5-3: Future Project Updates Commencing in the 2030-2040 Network ................. 5-4

ES-1 WORKING DRAFT April 2012

Executive Summary This Working Draft summarizes the preliminary results of a fully updated comprehensive traffic and toll revenue (T&R) study for Dulles Toll Road (DTR) in Northern Virginia. The study incorporates work done by CDM Smith between June 2011 and March 2012 at the request of the Metropolitan Washington Airports Authority (Airports Authority). The scope of work for the study includes development of updated estimates of traffic and toll revenue over a 40-year forecast horizon with a level of detail sufficient to support the project financing effort for the Dulles Corridor Metrorail Project.

DTR Overview The DTR was constructed by the Virginia Department of Transportation (VDOT) and opened to traffic in October 1984. It provides access to well-established and growing activity centers in the Northern Virginia region, such as Tysons Corner, the Reston-Herndon area, Dulles International Airport and eastern Loudoun County. It is an eight-lane (four in each direction) tolled roadway approximately 13.4 miles in length that extends generally from the Capital Beltway (Interstate 495) to beyond Virginia Route 28 where it links directly to the Dulles Greenway, a privately-operated toll road. Toll collection is by means of cash and electronic toll collection (E-ZPass) at one Main Line plaza at the eastern end and 19 ramp plazas.

Historical Traffic and Revenue When it opened in 1984, the DTR had two lanes in each direction and eight full interchanges. A ninth interchange and two partial interchanges were subsequently constructed to enhance local access. In response to strong demand, the DTR was widened to six lanes in 1992 and then eight lanes in 1998. There have not been any major physical modifications to the DTR since 1998.

The initial DTR toll rates were 50 cents at the Main Line toll plaza and 25 cents at most of the ramp locations. During the first 20 years of operation there were no toll rate adjustments. In 2005, the Commonwealth Transportation Board increased toll rates to generate funds for the Metrorail Project. The Main Line toll rate for two-axle vehicles was set at 75 cents in both directions and all ramp tolls were uniformly established at 50 cents.

Responsibility for operating and maintaining the DTR was transferred to the Airports Authority in 2008. In 2009, the Airports Authority approved a series of toll rate increases consisting of (i) a $0.25 increase at the Main Line toll plaza and at all ramps effective January 1, 2010, (ii) a $0.25 increase at the Main Line plaza only effective January 1, 2011, and (iii) a $0.25 increase at the Main Line plaza only on January 1, 2012. Multi-axle vehicles are charged an additional 25 cents per axle, however relatively few multi-axle vehicles use the DTR.

Historically, demand has been somewhat sensitive to economic growth but has consistently rebounded immediately after economic slowdowns as illustrated in Figure ES-1. The figure also

Executive Summary

ES-2 WORKING DRAFT April 2012

illustrates how the periodic widening of the DTR and the toll rate adjustments in 2005, 2010 and 2011 resulted in increased toll revenue.

Study Approach Overview The fully updated T&R study is being conducted at a full “investment grade” level and, when complete, should be considered suitable for use in project financing. The study has benefited from the release of the latest Metropolitan Washington Council of Governments (MWCOG) travel demand model (adopted November 2011) and their socio-economic projections for the region (adopted December 2010). The model also incorporates reflects the most recently approved future transportation improvement plans including the impacts of the various HOT Lanes projects and Metrorail expansions.

The MWCOG travel demand model was the starting point for the T&R study. It was updated and refined based on the professional experience and judgment of CDM Smith. Key components of the work effort included calibrating the model with existing travel data, confirming how much travelers in the DTR corridor may be willing to pay in order to save time, and conducting an independent evaluation of the socioeconomic forecasts. The key input was the assumed schedule of future toll rate adjustments that was provided by the Airports Authority’s financial advisors.

Calibration of the Travel Demand Model To refine the model, CDM Smith embarked on a significant fresh data collection program including current traffic data and information related to travel characteristics in the DTR corridor. In addition

-

20

40

60

80

100

120

140

FY 1

985

FY 1

986

FY 1

987

FY 1

988

FY 1

989

FY 1

990

FY 1

991

FY 1

992

FY 1

993

FY 1

994

FY 1

995

FY 1

996

FY 1

997

FY 1

998

FY 1

999

FY 2

000

FY 2

001

FY 2

002

FY 2

003

FY 2

004

FY 2

005

FY 2

006

FY 2

007

FY 2

008

FY 2

009

FY 2

010

FY 2

011

Tran

sact

ions

and

Tol

l Rev

enue

sM

illio

ns

Source: Virginia DOT & MWAANote: Analysis by Fiscal Year ending June 30 for compatibility with historic VDOT data

Figure ES-1Dulles Toll Road Transactions and Revenues FY1985-FY2011

Transactions

Revenues

Executive Summary

ES-3 WORKING DRAFT April 2012

to the detailed corridor reconnaissance, speed and delay surveys and traffic counts in the DTR corridor, CDM Smith conducted updated travel pattern and characteristic surveys at the Main Line and ramp toll locations. CDM Smith also performed video license plate matching entry/exit pattern surveys to assist in model development and validation.

Value of Time Calculations The use of prior stated preference surveys conducted by CDM Smith for the 2009 study resulted in very accurate estimates of the impacts of the January 2010 and January 2011 toll adjustments. These surveys provide useful estimates of how travelers in the DTR corridor value time, as well as motorists’ preferences regarding toll collection options and other inputs. The surveys found average values of time generally in the range of $0.17 to $0.21 per minute, depending on trip purpose. CDM Smith also conducted a DTR stated preference survey in 2005 for VDOT yielding an almost identical range of values of time. CDM Smith did not repeat the stated preference surveys in 2011 instead focusing on updating the travel demand model to represent the revealed preference of customers’ sensitivity to actual toll adjustments.

Loudoun and Fairfax Counties have the highest incomes in the nation and reflective of the relatively high incomes in the Dulles corridor, the value of time range is relatively high compared with some other toll facilities. These values of time were applied in the travel demand model based on the distribution of incomes in the region. This analysis was refreshed for this study based on new data on income distributions.

Review of Socioeconomic Projections All socioeconomic data has been updated to reflect the 2010 Census results. In addition, an independent review of MWCOG’s socioeconomic projections for the region was undertaken by Renaissance Planning Group (RPG). Modifications to the MWCOG data based on the RPG review are discussed in Chapter 4 and their report, which is included as an appendix to the traffic and revenue study. The long term economic and demographic outlook for the DTR corridor remains very favorable.

Future Toll Rate Adjustments For this Working Draft, a detailed traffic and revenue analysis was undertaken based on the following assumptions:

In 2013 and 2018, a $1.25 increase occurs at the Main Line plaza and a $1.00 increase occurs at all ramp plazas.

Beginning in 2023, and occurring every five years thereafter, there is an increase of $1.00 at the Main Line plaza and at all ramp plazas.

The detailed toll rate schedule is provided as Table ES-1.

Dulles Greenway tolls were also adjusted in the travel demand model based on already-approved increases and expectations of additional future escalations.

Executive Summary

ES-4 WORKING DRAFT April 2012

Estimated Traffic and Toll Revenue Base case traffic and toll revenue estimates were developed for the DTR, extending over a 40-year period up to 2050.

Detailed highway networks were prepared for the base model year (2011) and for future years 2015, 2020, 2025, 2030, 2035 and 2040. Separate traffic assignments were made for morning peak, mid-day, afternoon peak and night conditions.

Future toll rates were then tested in selected years. No changes in toll collection methods were assumed at this stage, e.g. all electronic tolling, peak pricing, tolling un-tolled ramps, etc. All of the traffic assignments listed above were also modeled with the previous period’s toll rates (i.e. no toll rate increase) to estimate toll impacts and to aid interpolation.

Table ES-2 provides a summary of annual traffic and revenue estimates for the DTR under the Initial Toll Rate Schedule. In CY2011 total annual transactions are estimated at more than 99.9 million per year. This translates to annual toll revenues of about $94.6 million in 2011.

By 2013, with Main Line and ramp toll increases, annual total transactions decrease to approximately 81.9 million per year. These transactions produce almost $177.1 million in annual toll revenues. By 2018, annual transactions are expected to be 75.1 million per year generating annual toll revenues of $246.4 million.

In 2023, annual total transactions number more than 74.0 million. In the same year, the amount of toll revenue generated is over $320.0 million. By 2033, the forecasted annual toll revenues are $489.3 million based on nearly 76.9 million annual transactions.

For the final report, which will be published prior to the issuance of toll revenue bonds, CDM Smith will perform a series of sensitivity tests to test the potential impacts on revenue associated with hypothetical changes in certain assumptions or basic study inputs. These tests will cover a range of potential risk factors, such as alternative economic growth, lower values of time and gas price increases.

Executive Summary

ES-5 WORKING DRAFT April 2012

Table ES-1

Preliminary Draft Toll Rate Schedule

Tolls Change Tolls Change1984-2005 $0.50 .. $0.35/$0.25 ..2005-2009 0.75 0.25+ $ 0.50 0.15+ $

2010 1.00 0.25+ $ 0.75 0.25+ $ 2011 1.25 0.25+ $ 0.75 ..2012 1.50 0.25+ $ 0.75 ..2013 2.75 1.25+ $ 1.75 1.00+ $ 2014 2.75 .. 1.75 ..2015 2.75 .. 1.75 ..2016 2.75 .. 1.75 ..2017 2.75 .. 1.75 ..2018 4.00 1.25+ $ 2.75 1.00+ $ 2019 4.00 .. 2.75 ..2020 4.00 .. 2.75 ..2021 4.00 .. 2.75 ..2022 4.00 .. 2.75 ..2023 5.00 1.00+ $ 3.75 1.00+ $ 2024 5.00 .. 3.75 ..2025 5.00 .. 3.75 ..2026 5.00 .. 3.75 ..2027 5.00 .. 3.75 ..2028 6.00 1.00+ $ 4.75 1.00+ $ 2029 6.00 .. 4.75 ..2030 6.00 .. 4.75 ..2031 6.00 .. 4.75 ..2032 6.00 .. 4.75 ..2033 7.00 1.00+ $ 5.75 1.00+ $ 2034 7.00 .. 5.75 ..2035 7.00 .. 5.75 ..2036 7.00 .. 5.75 ..2037 7.00 .. 5.75 ..2038 8.00 1.00+ $ 6.75 1.00+ $ 2039 8.00 .. 6.75 ..2040 8.00 .. 6.75 ..2041 8.00 .. 6.75 ..2042 8.00 .. 6.75 ..2043 9.00 1.00+ $ 7.75 1.00+ $ 2044 9.00 .. 7.75 ..2045 9.00 .. 7.75 ..2046 9.00 .. 7.75 ..2047 9.00 .. 7.75 ..2048 10.00 1.00+ $ 8.75 1.00+ $ 2049 10.00 .. 8.75 ..

Main Line Ramps

Executive Summary

ES-6 WORKING DRAFT April 2012

Table ES-2

Dulles Toll Road Traffic and Toll Revenue Estimates 2009-2050Preliminary Draft Toll Rate Schedule

Forecast Calendar ML/Ramp Total Total Average1

Year Year Tolls Transactions % p.a. Revenue % p.a. Revenue

-1 2009 $0.75 / $0.50 107,457,000 -2.0% 64,894,000 -1.1% 0.600 2010 $1.00 / $0.75 102,592,000 -4.5% 88,038,000 +35.7% 0.86

1 2011 2 $1.25 / $0.75 99,923,000 -2.6% 94,646,000 +7.5% 0.952 2012 $1.50 / $0.75 99,911,000 -0.0% 103,508,000 +9.4% 1.043 2013 $2.75 / $1.75 81,908,000 -18.0% 177,107,000 +71.1% 2.164 2014 $2.75 / $1.75 83,502,000 +1.9% 181,740,000 +2.6% 2.185 2015 $2.75 / $1.75 83,144,000 -0.4% 180,960,000 -0.4% 2.186 2016 $2.75 / $1.75 85,118,000 +2.4% 185,257,000 +2.4% 2.187 2017 $2.75 / $1.75 87,008,000 +2.2% 189,369,000 +2.2% 2.188 2018 $4.00 / $2.75 75,062,000 -13.7% 246,441,000 +30.1% 3.289 2019 $4.00 / $2.75 76,595,000 +2.0% 251,473,000 +2.0% 3.28

10 2020 $4.00 / $2.75 78,158,000 +2.0% 256,605,000 +2.0% 3.2811 2021 $4.00 / $2.75 80,225,000 +2.6% 263,393,000 +2.6% 3.2812 2022 $4.00 / $2.75 82,347,000 +2.6% 270,360,000 +2.6% 3.2813 2023 $5.00 / $3.75 74,084,000 -10.0% 320,180,000 +18.4% 4.3214 2024 $5.00 / $3.75 76,044,000 +2.6% 328,650,000 +2.6% 4.3215 2025 $5.00 / $3.75 78,056,000 +2.6% 337,343,000 +2.6% 4.3216 2026 $5.00 / $3.75 80,152,000 +2.7% 346,406,000 +2.7% 4.3217 2027 $5.00 / $3.75 82,306,000 +2.7% 355,711,000 +2.7% 4.3218 2028 $6.00 / $4.75 76,311,000 -7.3% 407,841,000 +14.7% 5.3419 2029 $6.00 / $4.75 78,361,000 +2.7% 418,798,000 +2.7% 5.3420 2030 $6.00 / $4.75 79,097,000 +0.9% 422,731,000 +0.9% 5.3421 2031 $6.00 / $4.75 80,493,000 +1.8% 430,194,000 +1.8% 5.3422 2032 $6.00 / $4.75 81,914,000 +1.8% 437,788,000 +1.8% 5.3423 2033 $7.00 / $5.75 76,933,000 -6.1% 489,294,000 +11.8% 6.3624 2034 $7.00 / $5.75 78,291,000 +1.8% 497,932,000 +1.8% 6.3625 2035 $7.00 / $5.75 79,673,000 +1.8% 506,723,000 +1.8% 6.3626 2036 $7.00 / $5.75 80,566,000 +1.1% 512,401,000 +1.1% 6.3627 2037 $7.00 / $5.75 81,469,000 +1.1% 518,143,000 +1.1% 6.3628 2038 $8.00 / $6.75 77,507,000 -4.9% 581,330,000 +12.2% 7.5029 2039 $8.00 / $6.75 77,962,000 +0.6% 584,740,000 +0.6% 7.5030 2040 $8.00 / $6.75 78,419,000 +0.6% 588,169,000 +0.6% 7.5031 2041 $8.00 / $6.75 78,879,000 +0.6% 591,619,000 +0.6% 7.5032 2042 $8.00 / $6.75 79,341,000 +0.6% 595,089,000 +0.6% 7.5033 2043 $9.00 / $7.75 75,655,000 -4.6% 636,671,000 +7.0% 8.4234 2044 $9.00 / $7.75 75,912,000 +0.3% 638,828,000 +0.3% 8.4235 2045 $9.00 / $7.75 76,169,000 +0.3% 640,992,000 +0.3% 8.4236 2046 $9.00 / $7.75 76,427,000 +0.3% 643,163,000 +0.3% 8.4237 2047 $9.00 / $7.75 76,686,000 +0.3% 645,342,000 +0.3% 8.4238 2048 $10.00 / $8.75 73,223,000 -4.5% 683,209,000 +5.9% 9.3339 2049 $10.00 / $8.75 73,290,000 +0.1% 683,830,000 +0.1% 9.3340 2050 $10.00 / $8.75 73,357,000 +0.1% 684,453,000 +0.1% 9.33

1 Average revenue per transaction.2 Estimate for 2011

1-1 WORKING DRAFT April 2012

Chapter 1 Introduction CDM Smith was selected through a competitive procurement process to provide the Metropolitan Washington Airports Authority (Airports Authority or MWAA) with a comprehensive Traffic and Toll Revenue (T&R) Study for the Dulles Toll Road (DTR) facility in northern Virginia. The purpose of the study was to develop updated estimates of traffic and toll revenue over a 40-year forecast horizon with a level of detail sufficient to support a project financing effort.

Pursuant to agreements with the Commonwealth of Virginia, the Airports Authority has been responsible for the operation and maintenance of the DTR since 2008. A significant portion of the funding for the Dulles Corridor Metrorail Project will be provided from proceeds of debt secured by DTR revenues. The Airports Authority has the exclusive right to establish and collect tolls on the DTR and has an established process for promulgating new toll regulations that includes consultation with the Dulles Corridor Advisory committee and public hearings. However, no consent or approval is required from any entity other than the Airports Authority.

This traffic and toll revenue study was initiated in June 2011, with on-going major refinements and updates as project planning for the Metrorail Project developed, culminating in this Working Draft in April 2012. CDM Smith’s scope of work included new travel pattern surveys as well as an updated review of socioeconomic forecasts for the Dulles Corridor from various sources. The study analysis was conducted at an investment-grade level and is considered suitable for use in project financing. CDM Smith believes that all information from the original data, including socioeconomic forecasts, has been updated as deemed necessary in order to make the conclusions set forth in this report current as of its date.

DTR Location State Route (SR) 267 is the official designation of the route corridor on which the DTR is situated. Figure 1-1 shows the roadway in a regional context. The DTR is the major artery of the transportation network in the Dulles Corridor which is home to several of the Washington D.C. metropolitan region’s most dynamic activity centers, including Tysons Corner, Washington Dulles International Airport (Dulles International) and the emerging activity centers in Reston, Herndon, and eastern Loudoun County.

The eastern terminus of SR 267 connects with I-66 near the Fairfax County / Falls Church City border and the section east of the Capital Beltway is not tolled. A direct connection from the DTR to the 495 Express Toll Lanes is currently being constructed. The western terminus of the DTR connects to the Dulles Greenway (Greenway) toll road and Dulles International. SR 267 continues west as the Greenway until it intersects US 15/SR 7 in the Town of Leesburg.

Figure 1-2 shows the DTR, the Greenway, and the surrounding major roadway network. This portion of northern Virginia has become a densely populated, high income area with a well developed but

495

495

95

95

95

66

15

270

66

70695

395

295

270

15

15

15

211

17

17

17

66

66

95

50

50

50

50

29

340

301

301

29

29

295

295

97

97

97

355

355

1

1

1

32

32

301

5

370

Washington Dulles International

Airport

AndrewsAir ForceBase

267

267

7

7

77

28

Ronald ReaganWashington NationalAirport

Fauquier

Loudoun

Jefferson

FrederickHoward

AnneArundel

Fairfax

Prince William

Clark

PrinceGeorge's

WashingtonD.C.

Baltimore

Sterling

Manassas

FairfaxCity

Leesburg

Chantilly

Laurel

SpringfieldAlexandria

FortWashington

Warrenton

Purcellville

Germantown

Woodbridge

Montgomery

3

Baltimore WashingtonInternationalAirport

Rockville

Columbia

Silver SpringReston

McLean

200

Herndon

LEGENDDulles Toll Road

Dulles Toll RoadTraffic and Revenue Consulting ServicesVA 101784 / Arcview / Regional Location Map.mxd / 2-25-08

FIGURE 1-1REGIONAL LOCATION MAP

N

495

495

95

95

66

15

270

66

395

295

15

66

95

50

50

50

29

301

29

295

295

97

97355

1

1

32

5

370

Washington Dulles International

Airport

AndrewsAir ForceBase

267

267

7

7

7

28

Ronald ReaganWashington NationalAirport

Loudon

FairfaxPrince

George's

WashingtonD.C.

Sterling

Manassas

FairfaxCity

Leesburg

Chantilly

Laurel

Springfield

Alexandria

FortWashington

Germantown

Montgomery

Rockville

Columbia

Silver Spring

Reston

McLean

PotomacBethesda

Potomac

River

MarylandVirginia

50

4

Loudoun

PrinceWilliam

Fairfax

PrinceGeorge's

Howard

Herndon

LEGENDDulles Toll RoadDulles GreenwayIntercounty Connector

N

Dulles Toll RoadTraffic and Revenue Consulting ServicesVA 101784 / Arcview / Regional Location Map.mxd / 2-25-08

FIGURE 1-2STUDY AREA MAJOR ROADWAY NETWORK

Chapter 1 • Introduction

1-2 WORKING DRAFT April 2012

congested roadway network. There are several parallel and intersecting roads which influence traffic on the DTR.

Parallel roadways include:

Interstate 66;

US Route 29;

US Route 50;

State Route 7; and

State Route 236.

Intersecting roadways include:

Interstate 495 (Capital Beltway);

State Route 28;

State Route 123; and

State Route 7100.

Other major roadways in the area that DTR customers connect with to reach final destinations include:

Dulles Greenway;

Interstate 95;

Interstate 395;

George Washington Memorial Parkway; and

Interstate 270.

It is important to note that during peak hours and in the peak direction, Interstate 66 inside the Beltway is HOV-2+ only resulting in a significant portion of DTR traffic merging with the Capital Beltway to connect with non-HOV routes to/from Arlington and Washington D.C.

DTR History The Dulles Access Highway, a limited-access highway that is subject to the Airports Authority's jurisdiction under an agreement and deed of lease with the federal government, is the primary route to Dulles International. No tolls are collected on the Dulles Access Highway. Prior to the opening of the DTR, VDOT sold stickers to allow commuters to access the Dulles Access Highway but the sticker program was discontinued when the DTR opened. Currently only vehicles with occupants on official airport business and certain public buses may use this highway. Airports Authority police strictly enforce proper usage of the Dulles Access Highway.

Chapter 1 • Introduction

1-3 WORKING DRAFT April 2012

In the late 1970s, as development in Fairfax and Loudoun counties created the need for a general use highway on the Dulles Corridor providing direct access to employment centers inside the Capital Beltway, Virginia obtained permission from the Federal Aviation Administration to build a toll road within the right-of-way acquired for the Dulles Access Highway resulting in the construction of the DTR in the outer portions of the right-of-way. The new roadway provided an access-controlled toll facility for travelers to and from points in northern Fairfax County. The DTR was opened in 1984 with three lanes in each direction between SR 7 and the Capital Beltway and two lanes in each direction on the remainder of the toll facility. At the time, there were eight full-interchanges on the DTR.

After the construction of Fairfax County Parkway (State Route 7100), a north-south route intersecting the DTR, a ninth full-interchange was built. Two additional interchanges, the tenth and eleventh overall, were constructed as partial-interchanges. One provided DTR access for motorists using the Monroe Park & Ride lot (all movements except from the East) and the other provided access to the Wolf Trap Performing Arts Center to and from the east.

Full expansion to six lanes was completed by 1992 and a fourth lane was added in each direction by 1999 resulting in the eight lane configuration seen today.

Originally designed to be a commuter route from northern Fairfax County into Washington D.C., the nature and characteristics of trips along the DTR changed as many residential and commercial developments were constructed in the Dulles corridor. The DTR now has significant peak hour traffic in both directions. Activity centers such as Tysons Corner, the Reston-Herndon area, and eastern Loudoun County have all significantly benefitted from the DTR becoming a multi-use highway.

Existing Conditions Figure 1-3 is a schematic of the Dulles Access Highway and DTR portions of the roadway including interchange numbering.

The Dulles Access Highway is a 16.15-mile roadway that begins at I-66 and ends at Dulles International. Airport users may travel on this roadway at no cost. The Dulles Access Highway consists of two lanes in each direction along its entire length.

The DTR is a 13.43-mile tolled roadway from the Capital Beltway to SR 28 built in the outer portions of the Dulles Access Highway right-of-way. The DTR lanes are separated from the Dulles Access Highway lanes by physical barriers. The DTR is four lanes in each direction along its entire length.

There are several ramps that allow access between the DTR and the Dulles Access Highway for travelers whose origin or destination is Dulles International. These travelers are allowed to travel toll free to and from the Airport by way of the Dulles Access Highway. Additionally, there are two barrier-controlled bus-only ramps, one in each direction.

In the westbound direction, there are ramps that lead from the DTR to the Dulles Access Highway just west of the Capital Beltway; between Trap Road and Hunter Mill Road; just west of the Monroe Park & Ride lot westbound on-ramp; and west of Centreville Road. The buses-only ramp from the Dulles Access Highway to the DTR is located just east of Hunter Mill Road.

Dulles Toll RoadTraffic and Revenue Consulting ServicesVA 87119 / 1-4-12 / Landscape.pptx

INTERCHANGES ON THE DTRFIGURE 1-3

DullesInternational

Airport

I-66

Hunter Mill Rd.CentrevilleRd.

RestonPkwy.

Spring Hill Rd.Leesburg

Pike (SR 7)I-495

Capital Beltway

SR 123

Sully Rd.(SR 28)

Herndon MonroePark & Ride Lot

Fairfax County Pkwy.

(SR 7100)

WiehleAve.

Trap Road

Dulles Greenway Mainline Plaza

West Falls Church Metro

Dulles Toll RoadDulles Access HighwayBuses OnlyMainline Toll Plaza-$1.50 for 2-Axle Vehicle

LEGEND

Ramp Toll Plaza-$0.75 for 2-Axle Vehicle

Not To Scale

10A11

913

15

19

1817

1614

1210

8

Chapter 1 • Introduction

1-4 WORKING DRAFT April 2012

In the eastbound direction, there are ramps that lead from the Dulles Access Highway to the DTR east of SR 28; just east of Centreville Road; and just west of Spring Hill Road. There is a ramp that leads from the Dulles Access Highway directly to SR 7. The buses-only ramp from the DTR to the Dulles Access Highway is located just east of Hunter Mill Road.

The Dulles Access Highway diverges (westbound) and merges (eastbound) with the DTR just east of SR 123. From the merge to I-66, the Dulles Access Highway is two lanes in each direction.

Completing the corridor to Leesburg, the Greenway is a 12.53 mile tolled roadway that continues SR 267 from the end of the DTR near SR 28 until it intersects with US 15/SR 7 in Leesburg. This roadway is owned and operated by a private corporation, Toll Road Investors Partnership II. The Greenway is three lanes in each direction.

During the peak periods, the left-most lane of the DTR west of the Main Line Plaza is reserved for HOV-2+ (two occupants or more) vehicles in the peak direction. The HOV lane is a general-purpose lane at all other times. Motorists using the HOV lane pay the same toll as all other users of the DTR. However, the advantage for the HOV user is that peak travel speeds can be significantly faster because of peak travel period congestion in the general-purpose lanes. VDOT previously enforced its evening peak HOV restriction between the hours of 4:30 to 6:00 PM. VDOT since expanded that period to 4:00 to 6:30 PM, adding a full hour to the evening peak period. This study assumes that HOV-2+ designation will continue.

DTR Toll Rates In general, the DTR tolling plan consists of ramp and main line tolls for inbound travel (towards the Capital Beltway) and the reverse trip. However, westbound trips entering at any of the DTR interchanges (towards Dulles International) and the reverse trip are generally toll free. Exceptions occur at the Spring Hill interchange to/from the West and at the eastbound exit at SR 7. These exceptions ensure that toll revenue is collected from all through traffic at the eastern end of the DTR facility and that the DTR Main Line plaza cannot be easily evaded.

Figure 1-4 shows toll plaza locations on the DTR and the current toll rates in effect since January 2012. In general, motorists traveling eastbound on the DTR will pay to enter the system, while motorists traveling westbound will pay to exit the system.

For a 2-axle vehicle, the ramp tolls are $0.75 at each location while at the Main Line plaza, located between Leesburg Pike and Spring Hill Road, the toll for a 2-axle vehicle is $1.50 in each direction. There are eastbound exit tolls at two locations, Leesburg Pike and Spring Hill Road; and there is a westbound entrance toll at Spring Hill Road (these tolls are $0.75 for a 2-axle vehicle).

For multi-axle vehicles each additional axle raises the toll by $0.25. The maximum toll (for a vehicle with six or more axles) is $1.75 at a ramp plaza and $2.50 at the Main Line plaza.

At the western end of the DTR, the Greenway has a mainline toll plaza that collects a toll in each direction of either $4.75 (base toll) or $5.55 (congestion management toll -eastbound from 6:30-9:00 am and westbound from 4:00-6:30 pm) for a 2-axle vehicle coming from or going to the DTR. In addition to this amount collected, $0.75 is collected and remitted to the DTR as toll revenue. For

Dulles Toll RoadTraffic and Revenue Consulting ServicesVA 87119 / 1-4-12 / Landscape.pptx

TOLL PLAZA LOCATIONS AND TOLL RATES ON THE DTRFIGURE 1-4

DullesInternational

Airport

I-66

Hunter Mill Rd.CentrevilleRd.

RestonPkwy.

Spring Hill Rd.Leesburg

Pike (SR 7)I-495

Capital Beltway

SR 123

Sully Rd.(SR 28)

Herndon MonroePark & Ride Lot

Fairfax County Pkwy.

(SR 7100)

WiehleAve.

Trap Road

Dulles Greenway Mainline Plaza

West Falls Church Metro

Dulles Toll RoadDulles Access HighwayBuses OnlyMainline Toll Plaza-$1.50 for 2-Axle Vehicle

LEGEND

Ramp Toll Plaza-$0.75 for 2-Axle Vehicle

Not To Scale

2-axle vehicle3-axle vehicle4-axle vehicle5-axle vehicle6 or more axles

$1.50$1.75$2.00$2.25$2.50

MainlineToll

$0.75$1.00$1.25$1.50$2.50

RampToll

DTR Toll Rates

$0.75

$0.75

$0.75

$0.75

$0.75

$0.75 $0.75

$0.75 $0.75

$0.75 $0.75

$0.75 $0.75

$0.75

$0.75 $0.75 $0.75

$0.75$0.75$1.50

$1.50

$4.75*

* $4.75 collected ($5.55 during peak period in the peak direction)by the Dulles Greenway for a 2-axle vehicle. $0.75 is remitted to DTR.

Chapter 1 • Introduction

1-5 WORKING DRAFT April 2012

vehicles with more than two axles, the appropriate increased toll is collected by the Greenway and remitted to the DTR.

Figure 1-5 shows the configurations of each toll plaza on the DTR including dedicated E-ZPass lanes. It should be noted that currently there is no differential toll rate for E-ZPass. Attended lanes at ramp plazas are not staffed between 9:30pm and 5:30am so exact change is required during nighttime hours.

Scope of Study CDM Smith conducted a comprehensive data collection program focused on evaluating current operating conditions in the DTR corridor. This included an extensive traffic count program, entry-exit surveys, together with route reconnaissance and speed and delay studies throughout the Dulles corridor. Historical traffic trends were reviewed and updated information on the latest Transportation Improvement Program (TIP) in the Washington Metropolitan region was obtained and reviewed.

CDM Smith obtained and reviewed the latest travel demand model from the Metropolitan Washington Council of Governments (MWCOG). In addition, the latest underlying socioeconomic forecasts for the Dulles corridor and the entire MWCOG model region was obtained and reviewed, from multiple sources.

A program of motorists travel pattern and characteristic surveys was undertaken in the DTR corridor. Two origin-destination surveys were performed: (1) a survey of cash customers on the system; and (2) a survey of E-ZPass customers. A full description of the surveys and their results are provided in Chapter 3 of this report. These surveys were used to refine early year trip tables included with the MWCOG travel demand model amongst other things.

An independent evaluation of socioeconomic forecasts for the DTR corridor was conducted as part of the study by Renaissance Planning Group (RPG). The traffic model was updated to reflect the input of both the travel pattern and characteristic surveys and minor modifications to underlying socioeconomic forecasts. The project configuration was coded, and the model was calibrated to more reasonably represent observed traffic volumes and speeds throughout the Dulles corridor.

Finally, detailed highway networks were prepared for the base model year (2011) and for future years 2015, 2020, 2025, 2030, 2035 and 2040. In addition to running traffic assignments at each modeled year, additional model runs were conducted to measure the impact of opening of Phase I and Phase II of Dulles Metrorail in years 2014 and 2017, respectively. The future-year networks reflect changes envisioned by the TIP and the Constrained Long-Range Plan (CLRP) which could potentially result in a reduction of motorists using the DTR. The CLRP included the following important highway improvements:

1. Expansion of Route 7 from four to six lanes west of Tysons Corner in Fairfax County;

2. Expansion of Route 7 from six to eight lanes within Tysons Corner;

3. Expansion of the Dulles Access Highway from four to six lanes;

Dulles Toll RoadTraffic and Revenue Consulting ServicesVA 87119 / 1-4-12 / Portrait.pptx

DTR PLAZA DIAGRAMFIGURE 1-5

Centreville RoadPlaza

Exit 10 (SR 657)

Fairfax ParkwayPlaza

Exit 11 (SR 7100)

Reston ParkwayPlaza

Exit 12 (SR 602)

Wiehle AvenuePlaza

Exit 13 (SR 828)

Hunter Mill RoadPlaza

Exit 14 (SR 674)

Leesburg PikePlaza

Exit 16 (SR 7)

Main PlazaPlaza

Spring Hill East /Admin West Plaza

Exit 17A (SR 684)

Capital East / Spring Hill West PlazaExit 17B (SR 684)

82 81

80

78

76

74

72

70

68

66

79

77

73

71

69

67

65

Trap Rd – No Toll PlazaExit 15 (SR 676)

A =AttendedU = UnattendedE = E-ZPass Only

Monroe Street Park & Ride Plaza

Exit 10A62

Sully RoadPlaza

Exit 9B (SR 28)64 63

Sully SouthPlaza

Exit 9A (SR 28)61 1

A2U

3E

1A

2U

1A

2A

3E

1A

2U

1A

2U

3U

1A

2U

1A

2U

1A

2U

1A

2U

3U

1E

2E

3U

4A

5A

6A

7A

3U

2U

1A

3U

2U

1A

7E

6A

5A

4U

3U

2E

1E

2U

1A

2U

1A

2A

1A

2U

1A

2U

1A

2U

1A

1U

4A

3E

2E

1A

EASTBOUNDTO

WASHINGTON DC

WESTBOUNDTO

LEESBURG, VA

Notes:1. Ramp plazas are not

attended between 9:30 PM and 5:30 AM.

2. Lane 2 at Plaza 70 (Reston Parkway Eastbound) is attended only during the AM and PM peak periods.

Chapter 1 • Introduction

1-6 WORKING DRAFT April 2012

4. Addition of I-95/I-395 and I-495/Capital Beltway HOT Lanes;

5. Expansion of Route 50 from four to six lanes east of Fairfax city limits;

6. Expansion of Route 28/Sully Rd from six to eight lanes;

7. Expansion of Route 29 from four to six lanes east of Fairfax city limits to Capital Beltway; and

8. Addition of HOV lanes on the Fairfax County Parkway south of the DTR.

CDM Smith’s traffic model assignments reflect tolls charged on the DTR by using proprietary toll diversion algorithms. As toll rates are adjusted, toll roads become more or less desirable relative to free roads. The extent to which one type of road is chosen over the other is the subject of the toll diversion analysis. The toll algorithms used in this analysis have been applied successfully to a wide range of toll road projects from new construction to existing facilities. The projections made using this approach have been accepted by toll road agencies and funding authorities throughout the United States and around the world.

After re-basing models to actual 2011 traffic and revenue levels and by making the appropriate traffic model assignments in selected future years, likely volumes in intermediate years were estimated through interpolation. Multiplying volumes at plazas by tolls collected at each plaza yields the revenue at each location. The sum of all those revenue estimates is the basis for the annual toll revenue estimates for the DTR.

A future year toll rate schedule was tested based on assumptions provided by financial advisors to the Airports Authority. In the near term projections, account has been taken of actual year-to-date traffic and revenues and a growth profile reflecting economic recovery. Beyond 2040, annual traffic and revenue were estimated using nominal assumed rates, traffic growth and estimated toll diversion in the project corridor.

Order of Presentation Following this introductory chapter, a summary of existing traffic and operating conditions in the DTR corridor is presented in Chapter 2, Traffic and Toll Revenue Trends.

Chapter 3, DTR Travel Patterns, summarizes the results of both the travel pattern and characteristic surveys conducted for the study.

Chapter 4, Corridor Growth Assessment, presents an overview of corridor economic trends and forecasts. A report of the independent consultant is included in the Appendix to this document.

Chapter 5, Estimated Traffic and Toll Revenue, presents the results of the traffic and revenue analysis; and

CDM Smith will draft a sixth chapter prior to the issuance of toll revenue bonds that will summarize the results of various sensitivity tests undertaken for potential toll revenue bond investors.

2-1 WORKING DRAFT April 2012

Chapter 2 Traffic and Toll Revenue Trends This chapter discusses long-term and recent trends in transactions and toll revenue for the DTR. The statistics are presented on an annual, monthly and daily historical basis. In addition, there is an analysis of the typical daily and hourly traffic variations on the DTR that CDM Smith used to develop an average weekday travel profile for the 2011 base year.

Annual Transaction and Revenue Trends Figure 2-1 presents annual transactions and toll revenue trends on the Dulles Toll Road from FY1985 to FY2011. Detailed trends by toll plaza are provided for the period from CY2005 to CY2011 in further tabulations. It should be noted that the traffic and revenue data in this bar graph is presented by Fiscal Year ending June 30 for compatibility with the available VDOT data for the period to FY2008.

Table 2-1 shows annual transaction trends on the DTR by plaza and annual transactions for the entire system from calendar year CY2005 through CY2011. The total transactions include revenue transactions (i.e., each recorded toll payment, whether Main Line or ramp) and system-wide violations (i.e., each transaction where the full toll amount was not collected at the time of the transaction, whether due to avoidance or electronic misreading or otherwise, and where the amount was subsequently collected).

As evident from Table 2-1, the Main Line toll plaza processes the most transactions in the system, about 36.6 percent of the total. Transactions have generally declined in recent years predominantly due to toll increases and prevailing economic and financial conditions, but the impact varies by toll plaza. The compound annual growth rate in transactions at the Main Line toll plaza, for example, decreased by only 1.50% over the period 2005-2011, even though the Main Line toll rate increased from $0.50 to $1.25 over that period. At Route 28 Sully Road, traffic has in fact increased over the past few years. The Dulles Greenway mainline plaza has observed most significant reductions due to comparatively high toll rates on the Greenway mainline plaza and traffic avoiding the Greenway mainline toll in favor of entering or exiting the DTR at the lower ramp toll at Sully Road (Route 28).

Dulles Toll RoadTraffic and Revenue Consulting ServicesVA 87119 / 1-4-12 / Landscape.pptx

DTR TRANSACTIONS AND REVENUES FY 1985 - FY 2011FIGURE 2-1

0

20

40

60

80

100

120

1401985

1986

1987

1988

1989

1990

1991

1992

1993

1994

1995

1996

1997

1998

1999

2000

2001

2002

2003

2004

2005

2006

2007

2008

2009

2010

2011

Tran

sactions and

 Toll R

even

ues (M

illions)

Fiscal Year

Transactions

Revenues

Source: Virginia DOT and MWAA Note: Analysis by fiscal year ending June 30 for compatibility with historic VDOT data.

Chapter 2    Traffic and Toll Revenue Trends  

2-2  WORKING DRAFT April 2012  

   

(in th

ousa

nds)

(1)

CY

Chan

geCY

Chan

geCY

Chan

geCY

Chan

geCY

Chan

geCY

Cha

nge

CY20

05-2

011(2

)

PLA

ZA20

05CY

05-0

620

06CY

06-0

720

07CY

07-0

820

08CY

08-0

920

09CY

09-1

020

10C

Y10-

1120

11C

AGR

Sul

ly R

d15

,663

1.5%

15,8

954.

8%16

,656

4.9%

17,4

770.

9%17

,632

-1.6

%17

,353

0.3%

17,4

021.

8%C

entre

ville

Rd

8,09

8-3

.2%

7,83

8-2

.9%

7,60

7-1

.5%

7,49

50.

4%7,

524

-5.8

%7,

087

-4.3

%6,

782

-2.9

%Fa

irfax

Pkw

y7,

356

-1.4

%7,

251

-1.1

%7,

172

-0.5

%7,

139

-2.3

%6,

975

-7.0

%6,

489

-3.7

%6,

251

-2.7

%R

esto

n P

kwy

8,37

8-3

.6%

8,07

5-1

.3%

7,96

6-2

.7%

7,74

9-2

.9%

7,52

4-5

.9%

7,08

0-3

.6%

6,82

6-3

.4%

Wie

hle

Ave

4,47

4-1

.2%

4,42

0-0

.1%

4,41

7-1

.0%

4,37

1-4

.3%

4,18

2-8

.2%

3,83

8-3

.6%

3,70

1-3

.1%

Hun

ter M

ill R

d3,

748

-1.3

%3,

699

0.6%

3,72

1-4

.2%

3,56

3-0

.8%

3,53

6-6

.9%

3,29

2-6

.1%

3,09

1-3

.2%

Rou

te 7

, Eas

t2,

944

-4.2

%2,

821

-2.5

%2,

750

-3.9

%2,

643

-4.8

%2,

515

-10.

9%2,

241

-4.1

%2,

149

-5.1

%M

ain

Line

39,3

45-0

.2%

39,2

741.

5%39

,882

0.4%

40,0

56-2

.0%

39,2

68-4

.0%

37,6

87-4

.9%

35,8

39-1

.5%

Spr

ing

Hill

Rd

4,45

8-4

.4%

4,26

3-1

.4%

4,20

4-1

.6%

4,13

50.

8%4,

167

-1.0

%4,

123

5.9%

4,36

7-0

.3%

Cap

ital B

eltw

ay3,

108

-7.3

%2,

880

-4.1

%2,

762

-0.9

%2,

737

-2.8

%2,

660

-9.2

%2,

415

-3.3

%2,

336

-4.6

%G

reen

way

13,8

50-4

.9%

13,1

75-3

.6%

12,6

99-3

.6%

12,2

36-6

.2%

11,4

73-4

.4%

10,9

65-3

.0%

10,6

33-4

.3%

Reve

nue

Tran

sact

ions

111,

421

-1.6

%10

9,59

10.

2%10

9,83

8-0

.2%

109,

601

-2.0

%10

7,45

7-4

.5%

102,

571

-3.1

%99

,376

-1.9

%V

iola

tions

2,06

23.

4%2,

132

-32.

1%1,

448

-17.

2%1,

198

5.3%

1,26

121

.3%

1,53

00.

0%1,

530

-4.9

%To

tal T

rans

actio

ns11

3,48

3-1

.6%

111,

723

-0.4

%11

1,28

6-0

.4%

110,

799

-1.9

%10

8,71

8-4

.2%

104,

100

-3.1

%10

0,90

7-1

.9%

Sou

rce:

VD

OT/

MW

AA re

ports

thro

ugh

Dec

embe

r 201

1(1

) Vio

latio

ns n

ot s

peci

fied

by p

laza

.(2

) "CAG

R" d

enot

es c

ompo

und

annu

al g

row

th ra

te.

Not

e: T

oll r

ates

adj

uste

d in

May

200

5, J

anua

ry 2

010

and

Janu

ary

2011

.

Tota

l Ann

ual T

rans

actio

ns b

y Pl

aza,

CY2

005-

CY2

011

Tabl

e 2-

1

Chapter 2 • Traffic and Toll Revenue Trends

2-3 WORKING DRAFT April 2012

Monthly Transaction and Revenue Trends This section provides detailed trends in transactions and toll revenue by month by individual toll plaza. Tables 2-2 and 2-3 present monthly transactions and toll revenue trends on the Dulles Toll Road from CY2005 to CY2011. The transactions data excludes non-revenue transactions (such as police, emergency vehicles, and military vehicles) but includes violations.

Variations in Annual Transactions The number of transactions fell 1.6 percent between CY2005 and CY2006 after the May 2005 toll rate adjustment. The decline in transactions continued with 0.4 percent decreases between the next two years. CY2009 observed a further decline of 1.9 percent resulting in 108.7 million total transactions.

Two events that occurred in CY2010 that caused a 4.2 percent negative impact on DTR total traffic. Firstly, there was a $0.25 increase in toll rates at all toll plazas on the DTR; and second, the month of February 2010 faced adverse weather conditions that caused the Federal Government to close one business day and “delayed arrival” or “unscheduled status” for four other days. February 2010 had 6.6 million transactions, nearly a 21 percent reduction when compared with February 2009. Most of the months observed a decrease of about 2.5 to 4.5 percent over the same month of the previous year.

January 2011 had another Main Line toll rate adjustment of $0.25, increasing it to $1.25. The year observed a decline of 3.1 percent in transactions losing about 3.2 million transactions from CY2010. The month of January 2011 observed a decrease of 5.8 percent from that of January 2010, partly attributed to a couple of major snowstorms that caused Federal Government to operate on “unscheduled leave” status for two business days. The month of February’s high increase was due to the weather-affected February in 2010. The rest of the months of CY2011 experienced a decline in the range of 3.0 percent to 4.7 percent. The low transaction months of April and July compared to that of CY2010 could be attributed to the fact that these months had one less weekday in CY2011. Following a $0.25 toll adjustment on the DTR Main Line toll plaza in January 2012, the first month of this year experienced almost 8.0 million in total transactions, up 2.5 percent from January 2011.

Variations in Annual Revenue Table 2-3 shows monthly DTR toll revenues since CY2005. The toll rate adjustment of May 2005 led to higher monthly revenues during the next 12-month period and annual toll revenues leveled off at around $65m through 2009 and the economic slowdown.

January 1, 2010 brought about Main Line and ramp plaza toll rate adjustments and the impact of this can be clearly seen. January 2010 experienced a 38.4 percent increase in revenues compared to January 2009. Overall, CY2010 observed a 36.0 percent increase in collected toll revenues, reaching a high of $88.0 million compared to $64.6 million in CY2009.

The $0.25 toll rate adjustment of January 1, 2011 on the Main Line toll plaza resulted in a 7.4 percent increase in toll revenues for CY2011 realizing total revenues of $94.5 million for the year.

A further $0.25 toll rate adjustment to the Main Line toll plaza came into effect on January 1, 2012. For the month, this resulted in $8.2 million of toll revenues, 12.7 percent higher than revenue collected in January 2011.

Chapter 2    Traffic and Toll Revenue Trends  

2-4  WORKING DRAFT April 2012  

  

Tabl

e 2-

2M

onth

ly T

rans

actio

ns, C

Y200

5-C

Y201

2

CY20

05%

Cha

nge

CY20

06%

Cha

nge

CY20

07%

Chan

geC

Y200

8%

Chan

geC

Y200

9%

Cha

nge

CY2

010

%

C

hang

eC

Y201

1%

Cha

nge

CY20

12Ja

nuar

y9,

196,

216

-0.9

%

9,10

9,30

6

1.

0%

9,19

8,05

7

0.

1%

9,20

7,78

1

-8

.6%

8,

412,

824

-1.9

%

8,25

1,55

5

-5

.8%

7,

775,

951

2.5%

7,

969,

588

Febr

uary

8,78

6,16

2

-4

.1%

8,

422,

303

-4.7

%

8,02

3,54

5

8.

5%

8,70

9,46

0

-3

.9%

8,

366,

392

-20.

9%

6,61

9,57

0

16

.6%

7,

717,

175

--

Mar

ch10

,111

,654

-1

.7%

9,

941,

362

-2.6

%

9,68

6,30

8

-3

.5%

9,

351,

455

-1.2

%

9,23

4,61

4

0.

7%

9,29

8,04

9

-3

.6%

8,

962,

370

--

Apr

il9,

948,

766

-8.3

%

9,12

0,16

4

1.

4%

9,24

6,73

6

3.

7%

9,58

5,97

6

-3

.2%

9,

283,

838

-1.5

%

9,14

7,72

8

-7

.8%

8,

430,

331

--

May

9,90

6,51

1

-1

.3%

9,

779,

415

0.8%

9,

856,

502

-2.8

%

9,57

8,59

9

-2

.8%

9,

306,

946

-2.6

%

9,06

5,33

6

-3

.2%

8,

779,

051

--

June

9,87

2,01

5

-1

.2%

9,

756,

929

-1.8

%

9,58

1,35

4

-2

.0%

9,

385,

082

2.1%

9,

579,

031

-2.5

%

9,33

8,63

5

-4

.7%

8,

896,

641

--

July

9,25

1,26

3

-0

.6%

9,

192,

347

1.6%

9,

338,

507

1.5%

9,

478,

858

-0.2

%

9,46

2,99

4

-5

.3%

8,

963,

929

-7.1

%

8,32

7,58

2

-

-A

ugus

t9,

698,

296

0.1%

9,

706,

925

-0.1

%

9,69

8,12

7

-5

.6%

9,

158,

359

1.1%

9,

255,

019

-2.9

%

8,98

5,39

5

-3

.9%

8,

632,

451

--

Sep

tem

ber

9,22

8,60

5

-1

.8%

9,

066,

103

0.2%

9,

087,

941

1.1%

9,

185,

049

-0.6

%

9,12

6,57

0

-4

.7%

8,

698,

688

-3.1

%

8,42

5,34

5

-

-O

ctob

er9,

483,

395

2.2%

9,

692,

059

2.2%

9,

903,

111

-1.7

%

9,73

1,82

6

-2

.1%

9,

524,

392

-4.6

%

9,08

9,78

9

-4

.6%

8,

671,

364

--

Nov

embe

r9,

041,

300

-0.7

%

8,97

6,61

1

0.

6%

9,03

0,54

5

-6

.1%

8,

482,

507

2.2%

8,

666,

127

-3.4

%

8,37

3,04

0

-3

.0%

8,

119,

289

--

Dec

embe

r8,

959,

171

0.0%

8,

959,

341

-3.6

%

8,63

4,87

3

3.

6%

8,94

3,94

9

-5

.0%

8,

499,

460

-2.5

%

8,29

0,14

4

-1

.5%

8,

168,

916

--

Tota

l11

3,48

3,35

4

-1.6

%

111,

722,

865

-0

.4%

11

1,28

5,60

6

-0.4

%

110,

798,

901

-1

.9%

10

8,71

8,20

7

-4.2

%

104,

121,

858

-3

.1%

10

0,90

6,46

6

--

Not

es:

1) T

oll r

ates

wer

e ad

just

ed in

May

200

5, J

anua

ry 2

010,

Jan

uary

201

1 an

d Ja

nuar

y 20

12.

2) U

naud

ited

num

bers

; non

-reve

nue

trans

actio

ns s

uch

as p

olic

e, e

mer

genc

y ve

hicl

es, m

ilita

ry v

ehic

les,

etc

. are

not

incl

uded

.3)

Tra

nsac

tions

incl

ude

viola

tions

.S

ourc

e: V

DO

T/M

WA

A

Chapter 2    Traffic and Toll Revenue Trends  

2-5  WORKING DRAFT April 2012  

  �

Tabl

e 2-

3M

onth

ly T

oll R

even

ues,

CY2

005-

CY2

012

CY20

05%

Cha

nge

CY20

06%

Cha

nge

CY2

007

%

C

hang

eC

Y200

8%

Chan

geC

Y200

9%

Chan

geC

Y201

0%

Chan

geCY

2011

%

C

hang

eCY

2012

Janu

ary

$3,2

97,3

9260

.8%

$5

,301

,479

1.5%

$5

,378

,628

1.3%

$5

,447

,177

-7.7

%

$5,0

26,0

8938

.4%

$6

,955

,745

4.2%

$7

,250

,656

12.7

%

$8,1

72,4

49Fe

brua

ry3,

157,

469

55.3

%

4,90

2,73

1

-4

.3%

4,

693,

424

9.9%

5,

155,

941

-3.6

%

4,96

7,85

6

12.6

%

5,59

3,01

5

28

.8%

7,

204,

781

--

Mar

ch3,

664,

214

58.2

%

5,79

6,78

0

-1

.8%

5,

692,

084

-2.9

%

5,52

9,62

7

-0

.9%

5,

478,

538

43

.5%

7,

862,

915

6.6%

8,

381,

610

--

Apr

il3,

595,

505

48.1

%

5,32

3,35

9

2.

8%

5,47

0,87

0

3.

7%

5,67

2,88

1

-2

.7%

5,

522,

113

40

.1%

7,

737,

734

2.1%

7,

901,

663

--

May

4,22

3,08

5

35

.0%

5,

700,

406

2.3%

5,

828,

923

-2.8

%

5,66

8,51

7

-2

.4%

5,

535,

196

38

.6%

7,

674,

489

7.2%

8,

228,

387

--

J une

5,74

0,24

1

-1

.2%

5,

672,

049

-0.2

%

5,66

1,72

3

-1

.9%

5,

553,

988

2.7%

5,

703,

716

38

.3%

7,

888,

287

5.7%

8,

340,

040

--

July

5,37

4,70

8

-0

.3%

5,

358,

591

3.2%

5,

529,

010

1.6%

5,

618,

891

-0.2

%

5,60

4,93

3

35.3

%

7,58

5,40

5

3.

3%

7,83

3,15

2

-

-A

ugus

t5,

639,

849

0.8%

5,

685,

674

0.7%

5,

727,

274

-5.1

%

5,43

7,93

3

1.

7%

5,53

0,32

7

37.7

%

7,61

3,48

7

6.

7%

8,12

5,68

9

-

-S

epte

mbe

r5,

378,

577

-1.5

%

5,29

7,28

8

1.

3%

5,36

7,83

9

1.

3%

5,43

9,95

6

0.

2%

5,44

9,73

1

35.2

%

7,36

5,91

7

7.

3%

7,90

0,16

7

-

-O

ctob

er5,

524,

477

2.5%

5,

663,

442

3.1%

5,

841,

151

-1.3

%

5,76

6,66

1

-1

.6%

5,

675,

149

35

.3%

7,

676,

461

6.1%

8,

142,

340

--

Nov

embe

r5,

270,

808

-0.5

%

5,24

6,33

0

1.

7%

5,33

4,02

5

-5

.8%

5,

023,

350

2.7%

5,

161,

461

37

.1%

7,

077,

931

7.2%

7,

588,

799

--

Dec

embe

r5,

207,

921

0.5%

5,

232,

042

-2.5

%

5,10

1,81

6

4.

3%

5,31

9,17

0

-5

.1%

5,

050,

039

38

.4%

6,

990,

191

9.5%

7,

651,

055

--

Tota

l$5

6,07

4,24

616

.2%

$6

5,18

0,17

10.

7%

$65,

626,

767

0.0%

$6

5,63

4,09

2-1

.4%

$6

4,70

5,14

836

.0%

$8

8,02

1,57

67.

4%

$94,

548,

338

--

Not

es:

1) T

oll r

ates

wer

e ad

just

ed in

May

200

5, J

anua

ry 2

010,

Jan

uary

201

1 an

d Ja

nuar

y 20

12.

2) U

naud

ited

figur

es.

Sou

rce:

VD

OT/

MW

AA

Chapter 2 • Traffic and Toll Revenue Trends

2-6 WORKING DRAFT April 2012

Monthly Transaction Variations Table 2-4 provides average daily total transactions on the DTR for each month for the period CY2006 to CY2011. To demonstrate the relatively small variation in monthly transactions, an index has been calculated for each month. Except for an occasional winter month, usually when weather is a factor, there is typically a less than 5 percent monthly variation throughout each year.

This index is created by taking the average daily transactions for the month, dividing by the average daily transactions for the year, and multiplying by 100. This produces an index of 100 for any month that equals the annual average number of transactions. Months with an index greater than 100 have more than the annual average number of transactions and months with an index less than 100 have less than the annual average number of transactions. The index provides the relative size of the demand for the month, in comparison to other months for the period CY2006 to CY2011.

As can be noted from Table 2-4, although there has been an overall decrease in average daily transactions throughout the period shown, only slight average daily variations have been observed in each month. Four months from November to February usually had index values lower than 100.0 when traffic levels gain pace beginning the month of March during a given year. A few exceptions have been observed, e.g. July 2011, August 2008, etc., where average daily traffic has been observed below the year’s average daily levels; this occurs in years when these months have one less weekday in that year as compared to other years.

Month CY2006 Index CY2007 Index CY2008 Index CY2009 Index CY2010 Index CY2011 IndexJanuary 293,849 96.0 296,712 97.3 297,025 98.1 271,381 91.1 266,179 93.3 250,837 90.7February 300,797 98.3 286,555 94.0 300,326 99.2 298,800 100.3 236,413 82.9 275,613 99.7March 320,689 104.8 312,462 102.5 301,660 99.6 297,891 100.0 299,937 105.1 289,109 104.6April 304,005 99.3 308,225 101.1 319,533 105.6 309,461 103.9 304,924 106.9 281,011 101.6May 315,465 103.1 317,952 104.3 308,987 102.1 300,224 100.8 292,430 102.5 283,195 102.4June 325,231 106.3 319,378 104.8 312,836 103.3 319,301 107.2 311,288 109.1 296,555 107.3July 296,527 96.9 301,242 98.8 305,770 101.0 305,258 102.5 289,159 101.4 268,632 97.2August 313,127 102.3 312,843 102.6 295,431 97.6 298,549 100.2 289,851 101.6 278,466 100.7September 302,203 98.7 302,931 99.4 306,168 101.1 304,219 102.1 289,956 101.6 280,845 101.6October 312,647 102.1 319,455 104.8 313,930 103.7 307,238 103.1 293,219 102.8 279,721 101.2November 299,220 97.8 301,018 98.7 282,750 93.4 288,871 97.0 279,101 97.8 270,643 97.9December 289,011 94.4 278,544 91.4 288,514 95.3 274,176 92.0 267,424 93.7 263,513 95.3CY Average 306,090 - 304,892 - 302,729 - 297,858 - 285,265 - 276,456 -

Note: Includes violations but excludes non-revenue transactions.Source: VDOT/MWAA, December 2011

Table 2-4Monthly Variations in Average Daily Total Transactions, CY2006 - CY2011

Chapter 2 • Traffic and Toll Revenue Trends

2-7 WORKING DRAFT April 2012

Daily Traffic Trends Table 2-5 provides average daily total transactions on the DTR for each day of the week for the period CY2006 to CY2011. The index value is calculated in a similar manner described in the section above for monthly variations. Average daily transactions by day of the week were compared against the average daily of each entire year. As can be noted from Table 2-5, three mid-weekdays - Tuesday, Wednesday and Thursday - usually observe the maximum average daily traffic. Over the years, although an overall decrease has been observed in average daily traffic, index values across any particular day have kept relatively constant. Mondays are maintaining an index value in the range of 103.8 to 109.0, whereas Fridays are slightly higher between 111.5 and 115.5. Index values for Saturdays are close to 70.0, whereas Sundays are usually low with index values in high 50’s. Graphically, Figure 2-2 presents these index values on a bar chart.

Development of DTR Average Weekday Traffic Profile An extensive data collection effort was undertaken for this Comprehensive Traffic & Revenue Study by CDM Smith in mid to late 2011. The first in the series of fresh data collection exercises by CDM Smith was conducted in June 2011 and was focused on obtaining traffic profiles on the DTR along with another survey focused on capturing travel patterns on the DTR by tracking vehicles’ entry and exit through an automated license plate recording technique. The latter information on entry/exit travel patterns has been summarized in Chapter 3 of this report.

CDM Smith recruited MCV Associates Inc. (MCV), to conduct a 48-hour traffic count along the entire stretch of DTR. Figure 2-3 presents the locations where this 48-hour traffic data collection effort was carried out by MCV on June 14 and 15, 2011. As can be seen from the DTR schematics displayed in Figure 2-3, traffic data was collected at a total of 33 locations including two bi-directional Main Line locations, all slip-ramps in and out of the Dulles Access Highway and all ramps on the DTR interchanges. This detailed information was used to develop a balanced traffic flow profile. MCV collected this information using road tubes on all ramp locations and a “microwave radar unit” for the Main Line locations. These radar units were set on existing poles along the toll road.

Following this field effort, CDM Smith processed the 48-hour traffic count data received from MCV. Also, CDM Smith obtained hourly level transactions information from the DTR for all toll plazas on the system. These sets of information were combined and any necessary adjustments were made and

Table 2-5

Total Transactions by Day of Week, CY2006 - CY2011

Day CY2006 Index CY2007 Index CY2008 Index CY2009 Index CY2010 Index CY2011 IndexMonday 327,908 106.3 327,045 106.5 331,444 109.0 320,220 107.2 297,666 103.8 296,329 106.5Tuesday 358,538 116.3 358,127 116.7 352,375 115.8 348,566 116.7 333,781 116.4 325,396 117.0Wednesday 367,928 119.3 355,260 115.7 359,161 118.1 354,529 118.7 341,602 119.1 325,470 117.0Thursday 368,041 119.3 365,643 119.1 357,859 117.6 350,471 117.4 347,973 121.3 330,887 119.0Friday 355,609 115.3 354,658 115.5 342,451 112.6 339,850 113.8 319,796 111.5 315,895 113.6Saturday 211,187 68.5 216,031 70.4 211,422 69.5 208,337 69.8 200,758 70.0 195,300 70.2Sunday 172,209 55.8 171,858 56.0 172,560 56.7 173,194 58.0 165,830 57.8 159,407 57.3CY Average 308,400 - 307,001 - 304,179 - 298,631 - 286,863 - 278,156

Note: Includes violations and non-revenue transactions.Source: VDOT/MWAA daily transaction reports

Dulles Toll RoadTraffic and Revenue Consulting ServicesVA 87119 / 1-4-12 / Portrait.pptx

DAILY VARIATION IN TOTAL DTR TRANSACTIONS - CY2006 TO CY2011

FIGURE 2-2

0 20 40 60 80 100 120 140

Sunday

Saturday

Friday

Thursday

Wednesday

Tuesday

Monday

Index

Day of W

eek

CY 2011CY 2010CY 2009CY 2008CY 2007CY 2006

Note: Average day of year Index value = 100

Dulles Toll RoadTraffic and Revenue Consulting ServicesVA 87119 / 1-4-12 / Landscape.pptx

DTR 48 HOUR TRAFFIC COUNT DATA COLLECTION LOCATION MAPFIGURE 2-3

DullesInternational

Airport

I-66

Hunter Mill Rd.CentrevilleRd.

RestonPkwy.

Spring Hill Rd.Leesburg

Pike (SR 7)I-495

Capital Beltway

SR 123

Sully Rd.(SR 28)

Herndon MonroePark & Ride Lot

Fairfax County Pkwy.

(SR 7100)

WiehleAve.

Trap Road

Dulles Greenway Mainline Plaza

West Falls Church Metro

Not To ScaleDulles Toll RoadDulles Access HighwayBuses OnlyMainline Toll Plaza-$1.50 for 2-Axle Vehicle

LEGEND

Ramp Toll Plaza-$0.75 for 2-Axle VehicleDTR Mainline Count(2 bidirectional)DTR Ramp Survey (29)

Chapter 2 • Traffic and Toll Revenue Trends

2-8 WORKING DRAFT April 2012

compared to the annual transaction levels at individual plazas to achieve a balanced daily and time period profile for the DTR. Figure 2-4 presents the resulting estimated daily traffic profile on a DTR schematic. Further utilization of this profile along with other information has been discussed in detail in the model calibration section of Chapter 5 in this report.

Hourly Traffic Variation Following the development of a daily and time period traffic profile for the DTR, an adjusted hourly level traffic distribution was developed for use in model calibration. Figures 2-5 displays directional hourly traffic profiles on DTR Main Line and Greenway Mainline plazas in the westbound and eastbound directions. Figure 2-6 displays directional hourly profiles at all ramp locations.

Trends in ETC Utilization DTR is part of the E-ZPass Interagency Group (IAG). The E-ZPass IAG started with only seven members in 1993 in three States and has now grown to 24 members in 14 States. Table 2-6 shows, for CY1998 to CY2011, the amount of revenue collected via cash transactions, the amount of revenue collected via E-ZPass, and the percentage of revenues that have been collected with E-ZPass. Although no discount is given to electronic toll collection (ETC) transactions on DTR, the percentage of revenues collected via E-ZPass increased from 32.6 percent to 75.5 percent over that time period. In CY2011, a total of $22.8 million in cash was collected compared to $70.6 million in E-ZPass payments.

Table 2-7 shows the number of total transactions at DTR plazas during the recently completed CY2011. For each plaza, revenue transactions are shown by payment type (cash or E-ZPass). Violations are also shown.

Table 2-6

Total Annual Toll Revenue by Payment Type, CY1998-CY2011

Calendar Total Toll PercentYear Cash E-ZPass Revenue E-ZPass1998 $19,797,437 $9,573,897 $29,371,334 32.6%1999 19,214,273 12,525,594 31,739,868 39.5%2000 19,317,961 15,131,175 34,449,136 43.9%2001 18,275,695 16,838,929 35,114,624 48.0%2002 17,291,901 17,569,887 34,861,789 50.4%2003 17,143,613 18,140,117 35,283,730 51.4%2004 18,630,558 23,315,063 41,945,621 55.6%2005 21,110,421 34,963,825 56,074,246 62.4%2006 22,371,086 42,809,087 65,180,173 65.7%2007 21,401,305 44,225,461 65,626,766 67.4%2008 20,370,348 45,263,742 65,634,091 69.0%2009 19,137,161 45,567,986 64,705,148 70.4%2010 23,696,499 63,615,790 87,312,289 72.9%2011 22,893,363 70,634,024 93,527,387 75.5%

Source: VDOT/MWAA, January 2012Note: Toll rates adjusted in May 2005, January 2010 and January 2011.

Dulles Toll RoadTraffic and Revenue Consulting ServicesVA 87119 / 1-4-12 / Landscape.pptx

DTR 2011 WEEKDAY TRAFFIC PROFILEFIGURE 2-4

Centreville Rd. Reston Pkwy. Wiehle Ave.

Hunter Mill Rd. Trap Rd. Leesburg Pike Spring Hill Rd.I-495

Capital Beltway

Match

Line

Match

Line

Sully Rd.

Park and Ride

Fairfax County Pkwy.

21.6

27.5

9.126.2

20.6

2.3

4.6

3.5

1.0

11.25.6

5.2 11.4

0.6

8.1

7.5

8.2

11.7

9.2

11.3

11.3

7.3

6.4

6.2

6.2

5.4

4.1

47.1

44.6

55.0

56.4

57.9

48.3

62.1

58.7

66.1

63.6

66.9

65.7

66.9

65.7

4.8

5.5

3.6

3.3

2.1

2.1

5.6

5.8

13.8

12.1

3.8

4.1

6.1

8.3

10.9

8.7

68.1

67.9

71.6

70.0

63.4

63.7

61.1

68.2

1.4

3.51.2

57.3

55.4

8.4

1.2

LEGEND

All volumes are in Thousands.

Mainline VolumeRamp VolumeAirport Access Highway Ramp VolumeAirport Access Highway

0.00.00.0

To IAD

Dulles Toll RoadTraffic and Revenue Consulting ServicesVA 87119 / 1-4-12 / Landscape.pptx

DTR AND DULLES GREENWAYMAINLINE TOLL PLAZA HOURLY TRAFFIC VARIATIONS

FIGURE 2-5

0

1,000

2,000

3,000

4,000

5,000

6,000

7,000

0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23

Vehicles Per Hou

r

Hour Beginning

WB Dulles Toll Road MainlineEB Dulles Toll Road MainlineWB Dulles Greenway MainlineEB Dulles Greenway Mainline

Dulles Toll RoadTraffic and Revenue Consulting ServicesVA 87119 / 1-4-12 / Portrait.pptx

DTR RAMP PLAZASHOURLY TRAFFIC VARIATIONS

FIGURE 2-6

0

500

1,000

1,500

2,000

2,500

3,000

0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23

Vehicles Per Hou

r

Hour Beginning

0

500

1,000

1,500

2,000

2,500

3,000

0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23

Vehicles Per Hou

r

Hour Beginning

Westbound

Eastbound Sully Rd.Centreville Rd.Monroe Park and RideFairfax County Pkwy.Reston Pkwy.

Wiehle Ave.Hunter Mill Rd.Leesburg PikeSpring Hill EastCapital East

Sully Rd. WB‐NBSully Rd. WB‐SB LoopCentreville Rd.Fairfax County Pkwy.Reston Pkwy.

Wiehle Ave.Hunter Mill Rd.Admin WestSpring Hill West

Chapter 2 • Traffic and Toll Revenue Trends

2-9 WORKING DRAFT April 2012

Traffic Response to Recent Toll Increases As part of this study, CDM Smith reviewed in detail the impact, in terms of toll diversion, of the previous three DTR toll adjustments. These were compared to prior CDM Smith forecasts in order to check the validity and accuracy of those forecasts. Overall, the prior forecasts and models were very satisfactory with only slight adjustments needed to the toll sensitivity of long- versus short-distance trips. This recalibration of models is described in Chapter 5.

At a more basic level, looking at January data for the past four years, the impact of the three recent toll rate adjustments as compared with 2009 traffic is shown graphically in Figure 2-7. The analysis is done by day of week with the yellow bars showing the situation as now known though January 2012. The least sensitive day is Friday, showing less than a 5 percent decrease over the period of the three toll adjustments in 2010 through 2012. The most sensitive weekday is Thursday at over a 10 percent decrease and the most sensitive weekend is Saturday at over 12 percent. Weekends tend to have a much higher share of discretionary trips and trip purposes with lower values of time, and thus would be expected to display higher reductions in travel than weekdays in response to toll increases.

Speed and Delay Studies Speed and delay studies were conducted in order to understand the nature of operations on the DTR and the surrounding highway network. Due to varying levels of congestion during the day, the speeds are generally lower in the peak periods and higher in the off-peak periods. Often, congestion will result in peak traffic slowing to a standstill, causing motorists to encounter substantial delay. In addition, bottlenecks can occur where capacity is exceeded or operational issues occur near interchanges.

Table 2-7

Transactions by Plaza and Payment Type, CY2011

Plaza Cash E-Zpass Violations TotalSully Rd 4,217,066 13,185,268 262,558 17,664,892Centreville Rd 2,051,678 4,730,534 120,266 6,902,478Fairfax Pkwy 1,341,654 4,908,986 93,796 6,344,436Reston Pkwy 1,741,854 5,083,912 115,586 6,941,352Wiehle Ave 867,121 2,833,844 59,853 3,760,818Hunter Mill Rd 532,662 2,557,917 38,586 3,129,165Route 7, East 620,737 1,527,874 39,019 2,187,630Main Line 9,497,641 26,341,280 662,476 36,501,397Spring Hill Rd 625,288 3,741,901 63,792 4,430,981Capital Beltway 727,319 1,608,484 74,405 2,410,208Greenway 1,929,992 8,703,160 -- 10,633,152 Total 24,153,012 75,223,160 1,530,337 100,906,509% of total payments 23.9% 74.5% 1.5%

Source: VDOT/MWAA reports through December 2011

Dulles Toll RoadTraffic and Revenue Consulting ServicesVA 87119 / 1-4-12 / Portrait.pptx

IMPACT OF TOLL INCREASEON JANUARY TRANSACTIONS

FIGURE 2-7

0

50

100

150

200

250

300

350

400

Monday Tuesday Wednesday Thursday Friday Saturday Sunday

‐14%

‐12%

‐10%

‐8%

‐6%

‐4%

‐2%

0%

2009201020112012

Average Transactions By DaySeparating Holidays and Bad Days

Percent Impact On Average TransactionCompared To Same Day In 2009

Tran

sactions in

 Tho

usan

ds

Chapter 2 • Traffic and Toll Revenue Trends

2-10 WORKING DRAFT April 2012

Detailed speed data was collected by traveling on key routes as described below during different time periods of the day. CDM Smith recruited MCV to conduct these travel runs in October 2011. Vehicle-mounted GPS units recorded data continually during each trip. Since the exact location and time of each vehicle were known for each datum, the travel speeds and delays are known by calculation along each route.

Figure 2-8 presents a map of routes that were chosen to collect speed and delay data in the DTR vicinity. Speed and delay data were gathered through 33 travel runs made on these key routes. This information was supplemented by additional data collected for specific time periods on a few chosen routes in February 2012. The following key routes were surveyed:

Dulles Toll Road between the Dulles Airport and the Capital Beltway (I-495) consisting of a total of seven runs per direction (two each in the AM and PM peak periods, two in the shoulder of the peak and one during the mid-day).

Route 7 between Leesburg and the Capital Beltway consisting of a total of five runs per direction (two each in the AM and PM peak periods, and one during the mid-day).

Dulles Greenway between Leesburg and Route 28 consisting of a total of five runs per direction (two each in the AM and PM peak periods, and one during the mid-day).

Route 28 between Route 7 and I-66 consisting of a total of five runs per direction (two each in the AM and PM peak periods, and one during the mid-day).

I-66 between Route 28 and Capital Beltway consisting of a total of five runs per direction (two each in the AM and PM peak periods, and one during the mid-day).

Fairfax County Parkway between Dulles Toll Road and I-66 consisting of a total of three runs per direction (one each in the AM and PM peak periods, and one during the mid-day).

Route 50 between Route 28 and Capital Beltway consisting of a total of three runs per direction (one each in the AM and PM peak periods, and one during the mid-day).

In addition to the data collected through travel runs, MCV also analyzed journey times using the automatic license plate survey information. Journey time profiles were developed for the DTR from the Capital Beltway to Route 28 (Sully Rd) Exits between the hours of 3:00 PM to 7:00 PM in 5-minute increments. The average time, minimum travel time and maximum travel time along with travel speeds were computed. Also, a microwave radar unit was setup along the westbound DTR just past the Route 7 exit. This unit recorded traffic volumes as well as traffic speeds on the DTR. The speed data from the microwave radar unit was utilized to develop average travel speeds in 15-minute increments between the hours of 6:00 AM and 8:00 PM. The report by MCV containing detailed summary of speed and delay runs and the above stated analyses has been included as Appendix A of this report.

FIGURE 2-8SPEED DELAY SURVEY ROUTE MAP

Dulles Toll RoadTraffic and Revenue Consulting ServicesVA 87119 / 3-6-12 / Speed Delay.mxd

28

2866

495

66

7

29

50

236

WashingtonDullesInternationalAirport

6747100

659

193

267

665659

602

50

29

Fairfax Co.

Loudoun Co.

Prince William Co.

FairfaxCity

95644

123

645

190

PotomacSterling

McLean

CentrevilleAnnandale

Dulles Toll Road

Virginia

Maryland

Potomac River

267

DullesGreenway15

15

Leesburg

270

112287

495

LEGEND7 Runs Per Direction(2 Each Peak, 2 ShoulderPeak, 1 Mid-day)5 Runs Per Direction(2 Each Peak, 1 Mid-day)3 Runs Per Direction(1 Each Peak, 1 Mid-day)

N

3-1 WORKING DRAFT April 2012

Chapter 3 DTR Travel Patterns An important objective of the study was to develop a detailed operating profile of Dulles Toll Road users. For this purpose, two types of surveys were conducted to establish detailed travel pattern on the corridor and to collect user and trip purpose characteristics. This chapter presents the results of an origin-destination survey and an entry/exit trip patterns survey which were completed for DTR patrons throughout the second half of 2011.

Origin-Destination Survey An origin-destination and patron characteristics survey on the eleven DTR tolled locations, including the Dulles Greenway mainline plaza, was conducted during the months of September and October, 2011. The survey was conducted online, with recruitment done in the field, by circulating a survey link via mail and e-mail. This approach was proposed to minimize impacts on mobility along the heavily traveled facility and to make survey collection and processing more efficient. A detailed approach used for data collection has been described in the later sections of this chapter.

As mentioned above, the origin-destination survey focused on gaining an understanding of the travel patterns and characteristics of motorists on the DTR corridor. These characteristics included time of day, trip purpose, trip frequency, vehicle occupancy, time saved by using the DTR, reason for choosing the DTR, and likelihood of choosing transit once it becomes available. The answers to these questions were used to determine the values of variables used in the modeling process in order that future patronage of the DTR under various hypothesized conditions could be estimated.

CDM Smith recruited Resource System Group, Inc. (RSG) to program an online origin-destination survey and undertake the internet administration. The survey was administered through a postcard handout effort at toll plazas to current cash customers and through an email effort to respondents who had agreed to participate in future studies during prior survey efforts. Both the postcards and the emails contained a brief description of the study and a link to the survey website. At the conclusion of the administration phase, RSG provided the raw survey data files to CDM Smith for further analysis.

Table 3-1 shows list of variables that were included in the online survey, along with the purpose for collecting each data element.

Chapter 3 • DTR Travel Patterns

3-2 WORKING DRAFT April 2012

Figure 3-1 shows a schematic of the DTR, with survey stations marked at toll plazas to which survey data were tabulated and analyzed. CDM Smith recruited MCV Inc. staff to manage the field distribution of an estimated 20,000 cards to the cash users. Cards were handed out by DTR cash toll collectors in the attended lanes and MCV staff in unattended lanes on September 29, 2011. The handout process was conducted at both the DTR and Dulles Greenway mainline plazas in both directions during the daylight hours. Further cards were handed out on the eastbound ramp plazas by toll collectors during the daylight hours and by MCV staff during the 7:00 am to 10:00 am period on unattended lanes. As mentioned before, RSG distributed an email invite in the following week with the online survey link to almost 4,400 emails obtained from prior survey efforts. A unique password ID was provided on each handout card and email address to track the location where a card was handed out or the email address via which the respondent was recruited. The online survey was administered for an approximate period of three weeks until closed on October 24, 2011. Table 3-2 below present summaries of cards handed out / emailed by the method of recruitment along with the responses received.

As noted from the Table 3-2 below, email recruiting resulted in a very acceptable response rate of 16.7 percent totaling 731 responses of the 4,365 emails sent. However, cash customers that were handed cards were significantly less responsive; of the total of around 18,500 cards handed out we received a response of 525, or a response rate of 2.8 percent. In total, 1,256 responses were received of which 1,213 (96.6 percent) were found to be valid after processing and validating for the given origin-destination combination. This is a very high valid sample rate which can be attributed to the online origin-destination survey methodology employed by CDM Smith.

Table 3-1

Data Elements in Origin-Destination Survey

Data Element UsesOrigin Address Shows where the trip beganDestination Address Shows where the trip terminatedTime of Day Indicates the time period when the trip was madeDirection Indicates the direction of travel while making the tripDay of Week Indicates the day of the week when the trip was madeEntry Interchange Indicates where motorist entered the DTRExit Interchange Indicates where motorist departed the DTRTrip Purpose Provides the reason for the tripDays Per Week Trip is Made Provides trip frequencyNumber of People in the Vehicle Collect data on carpoolingVehicle Type Indicates passenger car or commercial vehicleReason for Choosing the DTR Collect data on characteristics that attract patronsAmount of Time Saved Using DTR Indicates time advantage for DTR over alternativesUse of Metrorail Indicates willingness to use the new Dulles MetrorailState of Vehicle Registration Provides indication of non-local usersCounty of Residence Rough location of local usersName and Email Address For follow-up survey

Dulles Toll RoadTraffic and Revenue Consulting ServicesVA 87119 / 1-4-12 / Landscape.pptx

2011 DTR O/D SURVEY STATIONS LOCATION MAPFIGURE 3-1

DullesInternational

Airport

I-66

Hunter Mill Rd.CentrevilleRd.

RestonPkwy.

Spring Hill Rd.Leesburg

Pike (SR 7)I-495

Capital Beltway

SR 123

Sully Rd.(SR 28)

Herndon MonroePark & Ride Lot

Fairfax County Pkwy.

(SR 7100)

WiehleAve.

Trap Road

Dulles Greenway Mainline Plaza

West Falls Church Metro

51

5261

63

64

66

65

68

67

Dulles Toll RoadDulles Access HighwayBuses OnlyMainline Toll Plaza

LEGEND

Ramp Toll Plaza00 O/D Survey Station ID

6971 73 79

7781

8280

7876

747270

Not To Scale

Chapter 3 • DTR Travel Patterns

3-3 WORKING DRAFT April 2012

Trip Characteristics Figures 3-2 and 3-3 show several pie charts developed from the survey data. These include the following:

Time of Day. More than three-quarters (75.4 percent) of the sample was collected for a trip made during a morning or an evening peak period.

Direction of Travel. A total of 60.8 percent of the sample was collected for a trip that was made traveling in the eastbound direction.

Handout Survey

82 Capital Beltway EB On ramp 4,419 991 180 4 2.2% 4 100.0%80 Spring Hill Rd EB Off ramp 9,703 1,172 713 20 2.8% 20 100.0%78 DTR Mainline Toll Plaza EB 58,222 10,407 5,180 109 2.1% 107 98.2%77 DTR Mainline Toll Plaza WB 60,060 10,193 4,255 157 3.7% 145 92.4%76 Route 7 EB Off ramp 7,314 1,647 560 8 1.4% 7 87.5%74 Hunter Mill Rd EB On ramp 5,242 731 357 14 3.9% 13 92.9%72 Wiehle Ave EB On ramp 6,941 1,109 480 15 3.1% 14 93.3%70 Reston Pkwy EB On ramp 12,038 2,258 1,080 28 2.6% 27 96.4%68 Fairfax County Pkwy EB On ramp 9,577 1,597 770 24 3.1% 23 95.8%66 Centreville Rd EB On ramp 11,688 2,510 1,060 41 3.9% 40 97.6%64 Sully Rd EB On ramp 28,743 2,573 2,375 67 2.8% 62 92.5%52 Dulles Greenway Mainline Toll Plaza EB (6) 17,681 2,047 345 26 7.5% 22 84.6%51 Dulles Greenway Mainline Toll Plaza WB (6) 17,681 1,987 1,120 12 1.1% 12 100.0%

Subtotal 249,309 39,223 18,475 525 2.8% 496 94.5%

Email Recruits

Type of survey in 2007

Number of emails

contactedHandout 659 72 10.9% 66 91.7%Mailout 3,706 659 17.8% 651 98.8%Subtotal 4,365 731 16.7% 717 98.1%

O-D Survey Summary Totals

Type of surveyCapture

attemptedHandout 18,475 525 2.8% 496 94.5%Email Recruits 4,365 731 16.7% 717 98.1%Grand Total 22,840 1,256 5.5% 1,213 96.6%

Notes:1) DTR O-D survey was conducted on Thursday, September 29 2011.2) Toll collectors and MCV temporary staff to hand out at eastbound ramps only and both directions on DTR and Greenway mainlines.3) RSG administered the online OD survey for a period of approx. 3 weeks beginning September 29 through October 24 2011, Thursday through Monday.4) WSA processed and validated the database received from RSG for the given origin-destination combination.5) Dulles Greenway Mainline transactions estimated from the bi-direction total. Daytime traffic estimated from DTR mainline daytime traffic.

Table 3-2 2011 DTR O/D Survey Summary

DTR cash paying traffic on survey

day 6am-7pm

(1)

Number of valid

responses (4)

Percentage of valid

responses

Notecards distributed

to Cash users

(2)

Number of responses

received by RSG (3)

Percentage of

responses of total capture

DTR total traffic on

survey day (1)

Station ID Station Name

Dulles Toll RoadTraffic and Revenue Consulting ServicesVA 87119 / 1-4-12 / Landscape.pptx

Time Period50.9%

Direction of Travel60.8%

21.8%24.4%

2.9%

39.2%

Morning Peak Midday Evening Peak Nighttime

Ti F

Westbound Eastbound

V hi l OTime Frequency52.6%

Vehicle Occupancy81.6%

0 1%0.7%

13.9%12.7%

13.8%

7.0% 14.3%

0.9%0.1%

2.4%

4 or more times per week2 or 3 times per weekOnce per week

1 to 3 times per monthLess than once per monthbut more than twice per year

1 (Traveled alone)23

456 or more

TRIP CHARACTERISTICSFIGURE 3-2

Dulles Toll RoadTraffic and Revenue Consulting ServicesVA 87119 / 1-4-12 / Portrait.pptx

Daily67.0%

11.1%

11.6%1.8%1.9%

5.0%1.6%

Peak Period76.8%

0.9%1.3%3.8%7.1%

8.0%

Off-Peak Period37.1%

0 9%2.1%

22.4%

23.4%1.0%

3.7%3.7%8 7%

To or from workCompany businessSchool

RecreationSocial event and/or visitOther personal business

Shopping

8.7%

TRIP PURPOSEFIGURE 3-3

S pp g

Chapter 3 • DTR Travel Patterns

3-4 WORKING DRAFT April 2012

Trips per Week (Trip Frequency). Nearly two-thirds (66.5 percent) of the respondents answered that the trip being surveyed occurs two or more times per week indicating a high percentage of regular customers.

Vehicle Occupancy. The vast majority of DTR users (81.6 percent) are the only occupants of their vehicles. Of the remaining respondents, 14.3 percent are in cars with two persons. Only 4.0 percent of respondents reported having three or more occupants in the vehicle.

Trip Purpose. Each respondent was requested to provide the reason for having made the trip during which they had received the survey card. As the first pie chart shows, 67.0 percent of the respondents were using the DTR facility for a journey to or from work while 11.6 percent were traveling on company business. The remaining 21.5 percent of respondents reported trip purposes split among, social, recreational, shopping, school, and personal business. When tabulated for the trips reported in the peak period, an expected high 76.8 percent of the respondents reported they were commuting to and from work and 8.0 percent reported they were making a company business related trip. However, during the off peak period a total of 40.5 percent respondents reported making a non-work trip.

In addition to the above characteristics-based questions, a few other questions were asked to assess the utility of using the DTR and how respondents are placed to make use of the new Dulles Metrorail project. Figure 3-4 shows a summary of responses to these questions.

Importance of DTR. Respondents were asked to select as many reasons they consider they choose DTR over rest of the road network in the region. A significant portion (74.2 percent) of respondents is of the opinion that traveling on the DTR saves them valuable time. About one-third (32.4 percent) think traveling on DTR is a shorter way to their destination, whereas a little over a quarter (26.0 percent) of the respondents think DTR makes their trip convenient by offering lower congestion levels. Opinions were rather low, about 10.0 percent, for choosing DTR over other roads for better road conditions and being less familiar with the region’s road network.

Alternate Route. Leesburg Pike (Route 7) being an obvious straight route from Leesburg to Tysons Corner was DTR users’ most selected alternative to DTR. I-66 and/or a combination of other routes were selected next, at 28.7 percent and 24.2 percent respectively, for DTR customers’ alternative route.

Time Savings. When asked how much time the DTR saved compared to their alternative, 83.4 percent of respondents indicated that the DTR would save them more than 10 minutes. 60.9 percent of the respondents indicated that the amount was more than 15 minutes, whereas 35.0 percent indicated that the amount was 20 minutes or more.

Dulles Metrorail. The new Dulles Metrorail project is being constructed along the median of the Dulles Airport Access Highway as a 23-mile extension of the existing Metrorail system envisioned to provide transit connectivity between Ashburn to Dulles Airport to Reston Herndon to Tysons Corner, Virginia’s largest employment center. Respondents were asked if they would use the new Dulles Metrorail for their trip. 14.1 percent of the respondents pointed out the Metrorail will not be compatible with their trip and 11.2 percent responded they would

Dulles Toll RoadTraffic and Revenue Consulting ServicesVA 87119 / 1-4-12 / Landscape.pptx

Why Did You Choose DTR? Alternate Route That Could Have Been Used

800

1,000

800

1,000

ses ses

74.2%63.8%

200

400

600

200

400

600

Numb

er of R

espons

Numb

er of R

espons

32.4%

9.2%

26.0%10.2% 15.9%

28.7% 24.2%

Time Saved By Using DTR Would You Use New Dulles Metrorail?

0SavesTime

SavesDistance

RoadCondition

LessCongestion

Only RouteI Know

0Route 7 Route 50 I-66 Other

22.5%

26.0%

9.4%15.4%20.8%7.2%

18.5%

3.4% 17.7% 11.2%

20.0%

Yes for occasional commuting No Metrorail is not compatibleLess than 5 minutes 20 24 minutes

13.8%

14.1%

Yes, for occasional commutingYes, for regular commutingYes, for non-work trips,e.g. shopping

No, Metrorail is not compatiblewith my tripNo, I will always driveI don’t know yet / I am not familiarwith Metrorail yet

Less than 5 minutes5 - 9 minutes10 - 14 minutes

20 - 24 minutes25 - 29 minutes30 minutes or more

15 - 19 minutes

DTR USERS PREFERENCE AND OPINIONFIGURE 3-4

Chapter 3 • DTR Travel Patterns

3-5 WORKING DRAFT April 2012

always drive to make their trip. One-fifth (20.0 percent) of the respondents were either not ready to make their decision yet or were not familiar with the Dulles Metrorail project yet. 15.4 percent said they might use it for regular commuting and about 20.8 respondents said they would use the Metrorail for occasional commuting. Finally, 18.5 percent said they would use the system for non-work trips only.

Figure 3-5 shows a summary of where respondent customers’ vehicles are registered and their county of residence. Finally, customers were provided the opportunity to provide an email address if they had a desire to participate in a follow-up survey.

Vehicle Registration. Most of the DTR patrons surveyed, or 83.3 percent, have vehicles registered in Virginia. 9.5 percent are registered in Maryland and 2.9 percent are registered in the District of Columbia with the remaining vehicles registered outside the D.C. Area.

County of Residence. Nearly half of the DTR patrons surveyed (45.3 percent) live in the Fairfax County, 27.3 percent came from Loudoun County and 6.3 percent from Arlington County in Virginia. Around 5.2 percent of the respondents live in Montgomery County in Maryland and 3.5 percent are residents of Washington D.C.

Future Studies. 88.1 percent of the respondents agreed to provide contact information and showed willingness to participate in future surveys.

Patterns of Surveyed Trips This section presents the results of the travel patterns, as obtained from the survey, by displaying them as origins and destinations at the zonal level.

The morning peak pattern for the surveyed trip origins and destinations in the eastbound direction is shown as a dot-density map in Figure 3-6. A dot-density map places a uniformly sized dot that represents a fixed number of trips at a location within the zone where the trip originates or terminates. When viewed as shading, the map shows heavier shading where the density of trips is heaviest.

In the morning peak period, travel on the DTR facility is dominated by commuters leaving from home to work. For that reason, the pattern of origins would be dominated by home locations and the pattern of destinations would be dominated by work site locations. Figure 3-6 shows origins, which are predominantly residential, scattered throughout Western Fairfax County and Loudoun County. Further, it shows a very dense set of trip destinations in Tysons Corner, downtown DC, the I-66 Corridor in Arlington, and some concentration around Reston and Herndon. These all represent major employment centers for DTR patrons at work sites where DTR patrons will end their trips in the morning peak.

Table 3-3 shows the percentage of DTR customers intercepted at ramp plazas that also passed through the Main Line plaza based on data collected for the hand-out and mail-out surveys. The data indicates that, in general, the amount of through traffic (longer-distance traffic through the Main Line) reduces with distance from the Main Line toll plaza. An exception can be seen at Route 28 (Sully Road) where traffic avoiding the Greenway mainline toll can access the lower ramp toll on the DTR.

Dulles Toll RoadTraffic and Revenue Consulting ServicesVA 87119 / 1-4-12 / Portrait.pptx

State of Vehicle Registration

83.3%

9.5%2.9%4.3%

Virginia Maryland District of Columbia Other

County Residence

45.3%

6.3%27.3%

5.2%3.5%

12.4%

Fairfax Loudoun Arlington District of Columbia OtherMontgomery

Participate In Future Studies

88.1%

Yes No

11.9%

O-D SURVEY RESPONDENTS CHARACTERISTICSFIGURE 3-5

28

2866

495

66

7

29

50

236

WashingtonDullesInternationalAirport

6747100

659

193

267

665659

602

50

29

Fairfax Co.

Loudoun Co.

Prince William Co.

FairfaxCity

95644

123

645

190

PotomacSterling

McLean

CentrevilleAnnandale

Dulles Toll Road

Virginia

Maryland

Potomac River

267

DullesGreenway15

15

Leesburg

270

112287

395

495

Washington D.C.

193

95

295LEGENDDestinationsOrigins

N

Dulles Toll RoadTraffic and Revenue Consulting ServicesVA 101784 / 9-9-11 / AM Eastbound Trips.mxd

FIGURE 3-6DTR O-D SURVEY - AM EASTBOUND TRIPS

Chapter 3 • DTR Travel Patterns

3-6 WORKING DRAFT April 2012

Main Line plaza customers that pay by cash (hand-out) are seen to be more prevalent at exits closer to the Main Line, but again Route 28 is an exception.

Entry/Exit Pattern Surveys The second type of detailed survey that was conducted by CDM Smith for this study was an Entry/Exit survey. This was designed to better understand users’ specific point-to-point usage of the DTR. This survey was conducted for a 14-hour period using an Automatic License Plate Recognition (ALPR) survey. The survey captured trips made on DTR by matching vehicle’s entry and exit points on the DTR. As a result of this survey, a matrix was developed for all entry/exit pairs along the corridor in the given direction. This is very useful information used to further refine the accuracy of trip patterns in the corridor.

Entry/Exit Survey Arrangements The field work for the Entry/Exit survey was performed by MCV Associates Inc. (MCV). The survey was conducted to capture every entry and exit to the DTR including any to/from the Airport Access Road in the westbound direction. To capture vehicles getting off from Route 7 ramps in the eastbound direction in order to avoid the Main Line plaza, a couple of cameras were placed on this interchange as well. In total, CDM Smith identified 27 locations along the DTR for the license plate survey. Figure 3-7

Ramp

On-site

Handout(2)Email

Handout(3)Email

EZ-Pass(4) TotalDulles Greenway 7.1% 13.4% 8.6% 11.1%

Sully Rd 25.0% 22.4% 21.7% 22.2%Centreville Rd 7.1% 7.7% 18.1% 12.3%

Fairfax County Pkwy 25.0% 18.9% 16.9% 18.3%Reston Pkwy 25.0% 12.7% 16.9% 15.0%Wiehle Ave 10.7% 12.2% 10.1% 11.2%

Hunter Mill Rd 0.0% 12.7% 7.7% 10.0%

Total 100.0% 100.0% 100.0% 100.0%

Source: CDM Smith Origin-Destination Survey conducted in Sep-Oct 2011.(1) Method of recruitment for DTR customers.(2) CDM Smith recruited MCV Inc. staff for card distribution to cash customers on Sep 29 2011.(3) RSG distributed an email invite to email IDs received from 2007 survey cash customers.(4) RSG distributed an email invite to email IDs received from 2007 survey EZ-Pass customers.

Recruitment Method (1)

Table 3-3DTR Through Traffic by Ramp Plaza

Dulles Toll RoadTraffic and Revenue Consulting ServicesVA 87119 / 1-4-12 / Landscape.pptx

2011 DTR ENTRY/EXIT SURVEY LOCATIONS MAPFIGURE 3-7

DullesInternational

Airport

I-66

Hunter Mill Rd.CentrevilleRd.

RestonPkwy.

Spring Hill Rd.Leesburg

Pike (SR 7)I-495

Capital Beltway

SR 123

Sully Rd.(SR 28)

Herndon MonroePark & Ride Lot

Fairfax County Pkwy.

(SR 7100)

WiehleAve.

Trap Road

Dulles Greenway Mainline Plaza

West Falls Church Metro

2524

22

23

2120

19

18 17 16 15 1413

12 1110

98

7

2627

6 5 2

3AI-495 SB

Off Ramp

14

I-495 NBOff Ramp

3B

LEGENDDulles Toll RoadDulles Access RoadBuses OnlyMainline Toll PlazaRamp Toll Plaza

DTR Mainline Survey – 1x2 Lanes (2)Dulles Greenway Mainline Survey – 1x2 Lanes (2)DTR Ramp Survey – 3x2 + 17 Lanes (23)Dulles Access Road – 1x2 + 4 Lanes (6)Location Number

14 hour ALPR license plate matching survey. Total 33 lanes, supplemented with 48 hoursystem traffic count. (Mainlines and all ramps)

00

Not To Scale

Chapter 3 • DTR Travel Patterns

3-7 WORKING DRAFT April 2012

shows the location map on a DTR schematic where cameras were placed by MCV. As mentioned above, almost all of the locations were in the westbound direction starting from the onramps from the Capital Beltway and Main Line portions of the DTR and the Airport Access Road, and ending near the Dulles Greenway mainline plaza. All the on-ramps and off-ramps included in this stretch along with slip ramps from the DTR to the Airport Access Road were included in the survey.

The license plate survey was conducted between the hours of 6:00 am to 8:00 pm (daylight hours) on a Tuesday, June 14 2011. MCV collected the data from these units and performed the cleaning and matching process to come up with matrices showing trips between entry/exit pairs by each time period of the day consistent with model time periods. This data was then used by CDM Smith to calibrate the travel demand model to better reflect DTR travel patterns. Tables 3-4, 3-5 and 3-6 present the surveyed entry/exit patterns of morning peak, mid-day and afternoon peak time periods respectively.

Chapter 3 • DTR Travel Patterns

3-8 WORKING DRAFT April 2012

Location 1 2 3 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 Total1 - - - - - - - - - - - - - - - - - - - - - - - - - - -2 - - - - 100 338 - 220 - - - 324 - 509 - 797 - 487 - 2 1,076 - 3 461 272 167 4,756

3A - - - - 626 323 - 142 - - 7 258 - 462 - 683 - 217 - 4 378 - 3 654 479 122 4,3583B - - - - 302 103 - 158 - - - 162 - 275 - 351 - 238 - 3 416 - 1 379 60 96 2,5444 - - - - - - - - - - - - - - - - - - - - - - - - - - -5 - - - - - - - - - - - - - - - - - - - - - - - - - - -6 - - - - - - - 4 - - 11 38 - 43 - 71 - 46 - - 80 - 1 26 68 13 4017 - - - - - - - - - - - - - - - - - - - - - - - - - - -8 - - - - - - - - - - 67 140 - 212 - 101 - 125 - 18 218 - 14 160 127 49 1,2319 - - - - - - - - - - 5 13 - 6 - 24 - 8 - - - - 2 14 40 - 112

10 - - - - - - - - - - - - - - - - - - - - - - - - - - -11 - - - - - - - - - - - - - - - - - - - - - - - - - - -12 - - - - - - - - - - - - - 9 - 99 - 111 - 61 193 - 17 138 134 70 83213 - - - - - - - - - - - - - - - - - - - - - - - - - - -14 - - - - - - - - - - - - - - - 27 - 69 - 27 121 - 15 153 176 57 64515 - - - - - - - - - - - - - - - - - - - - - - - - - - -16 - - - - - - - - - - - - - - - - - 21 - 135 37 - 26 311 258 88 87617 - - - - - - - - - - - - - - - - - - - - - - - - - - -18 - - - - - - - - - - - - - - - - - - - 235 7 - 42 261 372 142 1,05919 - - - - - - - - - - - - - - - - - - - - - - - - - - -20 - - - - - - - - - - - - - - - - - - - - - - - - - - -21 - - - - - - - - - - - - - - - - - - - - - - 273 203 29 55 56022 - - - - - - - - - - - - - - - - - - - - - - - - - - -23 - - - - - - - - - - - - - - - - - - - - - - - - - - -24 - - - - - - - - - - - - - - - - - - - - - - - - - - -25 - - - - - - - - - - - - - - - - - - - - - - - - - - -

Total - - - - 1,028 764 - 524 - - 90 935 - 1,516 - 2,153 - 1,322 - 485 2,526 - 397 2,760 2,015 859 17,374

Location 1 2 3 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 Total1 - - - - - - - - - - - - - - - - - - - - - - - - - - -2 - - - - 2.1% 7.1% - 4.6% - - - 6.8% - 10.7% - 16.8% - 10.2% - 0.0% 22.6% - 0.1% 9.7% 5.7% 3.5% 100.0%

3A - - - - 14.4% 7.4% - 3.3% - - 0.2% 5.9% - 10.6% - 15.7% - 5.0% - 0.1% 8.7% - 0.1% 15.0% 11.0% 2.8% 100.0%3B - - - - 11.9% 4.0% - 6.2% - - - 6.4% - 10.8% - 13.8% - 9.4% - 0.1% 16.4% - 0.0% 14.9% 2.4% 3.8% 100.0%4 - - - - - - - - - - - - - - - - - - - - - - - - - - -5 - - - - - - - - - - - - - - - - - - - - - - - - - - -6 - - - - - - - 1.0% - - 2.7% 9.5% - 10.7% - 17.7% - 11.5% - - 20.0% - 0.2% 6.5% 17.0% 3.2% 100.0%7 - - - - - - - - - - - - - - - - - - - - - - - - - - -8 - - - - - - - - - - 5.4% 11.4% - 17.2% - 8.2% - 10.2% - 1.5% 17.7% - 1.1% 13.0% 10.3% 4.0% 100.0%9 - - - - - - - - - - 4.5% 11.6% - 5.4% - 21.4% - 7.1% - - - - 1.8% 12.5% 35.7% - 100.0%

10 - - - - - - - - - - - - - - - - - - - - - - - - - - -11 - - - - - - - - - - - - - - - - - - - - - - - - - - -12 - - - - - - - - - - - - - 1.1% - 11.9% - 13.3% - 7.3% 23.2% - 2.0% 16.6% 16.1% 8.4% 100.0%13 - - - - - - - - - - - - - - - - - - - - - - - - - - -14 - - - - - - - - - - - - - - - 4.2% - 10.7% - 4.2% 18.8% - 2.3% 23.7% 27.3% 8.8% 100.0%15 - - - - - - - - - - - - - - - - - - - - - - - - - - -16 - - - - - - - - - - - - - - - - - 2.4% - 15.4% 4.2% - 3.0% 35.5% 29.5% 10.0% 100.0%17 - - - - - - - - - - - - - - - - - - - - - - - - - - -18 - - - - - - - - - - - - - - - - - - - 22.2% 0.7% - 4.0% 24.6% 35.1% 13.4% 100.0%19 - - - - - - - - - - - - - - - - - - - - - - - - - - -20 - - - - - - - - - - - - - - - - - - - - - - - - - - -21 - - - - - - - - - - - - - - - - - - - - - - 48.8% 36.3% 5.2% 9.8% 100.0%22 - - - - - - - - - - - - - - - - - - - - - - - - - - -23 - - - - - - - - - - - - - - - - - - - - - - - - - - -24 - - - - - - - - - - - - - - - - - - - - - - - - - - -25 - - - - - - - - - - - - - - - - - - - - - - - - - - -

Source: Extry/exit survey performed by MCV Associates Inc. on June 14, 2011.

Table 3-4Entry/exit Survey Pattern - Morning Peak Period Westbound

(6:00am to 9:00am)

Chapter 3 • DTR Travel Patterns

3-9 WORKING DRAFT April 2012

Location 1 2 3 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 Total1 - - - - - - - - - - - - - - - - - - - - - - - - - - -2 - - - - 350 683 - 723 - - 3 577 - 694 - 1,305 - 854 - 23 993 - 24 991 375 735 8,330

3A - - - - 1,616 388 - 502 - - 35 370 - 483 - 974 - 488 - 16 836 - 26 861 454 551 7,6003B - - - - 943 289 - 492 - - 6 224 - 345 - 508 - 350 - 16 590 - 12 602 104 541 5,0224 - - - - - - - - - - - - - - - - - - - - - - - - - - -5 - - - - - - - - - - - - - - - - - - - - - - - - - - -6 - - - - - - - 69 - - 57 183 - 172 - 282 - 188 - 10 258 - 4 183 149 145 1,7007 - - - - - - - - - - - - - - - - - - - - - - - - - - -8 - - - - - - - - - - 163 205 - 273 - 504 - 277 - 36 663 - 22 412 275 343 3,1739 - - - - - - - - - - 10 21 - 15 - 31 - 28 - 3 28 - 1 22 46 18 223

10 - - - - - - - - - - - - - - - - - - - - - - - - - - -11 - - - - - - - - - - - - - - - - - - - - - - - - - - -12 - - - - - - - - - - - - - 36 - 205 - 165 - 1 208 - 17 302 176 223 1,33313 - - - - - - - - - - - - - - - - - - - - - - - - - - -14 - - - - - - - - - - - - - - - 81 - 150 - 85 292 - 19 387 332 246 1,59215 - - - - - - - - - - - - - - - - - - - - - - - - - - -16 - - - - - - - - - - - - - - - - - 63 - 174 413 - 40 557 362 371 1,98017 - - - - - - - - - - - - - - - - - - - - - - - - - - -18 - - - - - - - - - - - - - - - - - - - 317 270 - 51 573 490 602 2,30319 - - - - - - - - - - - - - - - - - - - - - - - - - - -20 - - - - - - - - - - - - - - - - - - - - - - - - - - -21 - - - - - - - - - - - - - - - - - - - - - - 582 426 127 298 1,43322 - - - - - - - - - - - - - - - - - - - - - - - - - - -23 - - - - - - - - - - - - - - - - - - - - - - - - - - -24 - - - - - - - - - - - - - - - - - - - - - - - - - - -25 - - - - - - - - - - - - - - - - - - - - - - - - - - -

Total - - - - 2,909 1,360 - 1,786 - - 274 1,580 - 2,018 - 3,890 - 2,563 - 681 4,551 - 798 5,316 2,890 4,073 34,689

Location 1 2 3 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 Total1 - - - - - - - - - - - - - - - - - - - - - - - - - - -2 - - - - 4.2% 8.2% - 8.7% - - 0.0% 6.9% - 8.3% - 15.7% - 10.3% - 0.3% 11.9% - 0.3% 11.9% 4.5% 8.8% 100.0%

3A - - - - 21.3% 5.1% - 6.6% - - 0.5% 4.9% - 6.4% - 12.8% - 6.4% - 0.2% 11.0% - 0.3% 11.3% 6.0% 7.3% 100.0%3B - - - - 18.8% 5.8% - 9.8% - - 0.1% 4.5% - 6.9% - 10.1% - 7.0% - 0.3% 11.7% - 0.2% 12.0% 2.1% 10.8% 100.0%4 - - - - - - - - - - - - - - - - - - - - - - - - - - -5 - - - - - - - - - - - - - - - - - - - - - - - - - - -6 - - - - - - - 4.1% - - 3.4% 10.8% - 10.1% - 16.6% - 11.1% - 0.6% 15.2% - 0.2% 10.8% 8.8% 8.5% 100.0%7 - - - - - - - - - - - - - - - - - - - - - - - - - - -8 - - - - - - - - - - 5.1% 6.5% - 8.6% - 15.9% - 8.7% - 1.1% 20.9% - 0.7% 13.0% 8.7% 10.8% 100.0%9 - - - - - - - - - - 4.5% 9.4% - 6.7% - 13.9% - 12.6% - 1.3% 12.6% - 0.4% 9.9% 20.6% 8.1% 100.0%

10 - - - - - - - - - - - - - - - - - - - - - - - - - - -11 - - - - - - - - - - - - - - - - - - - - - - - - - - -12 - - - - - - - - - - - - - 2.7% - 15.4% - 12.4% - 0.1% 15.6% - 1.3% 22.7% 13.2% 16.7% 100.0%13 - - - - - - - - - - - - - - - - - - - - - - - - - - -14 - - - - - - - - - - - - - - - 5.1% - 9.4% - 5.3% 18.3% - 1.2% 24.3% 20.9% 15.5% 100.0%15 - - - - - - - - - - - - - - - - - - - - - - - - - - -16 - - - - - - - - - - - - - - - - - 3.2% - 8.8% 20.9% - 2.0% 28.1% 18.3% 18.7% 100.0%17 - - - - - - - - - - - - - - - - - - - - - - - - - - -18 - - - - - - - - - - - - - - - - - - - 13.8% 11.7% - 2.2% 24.9% 21.3% 26.1% 100.0%19 - - - - - - - - - - - - - - - - - - - - - - - - - - -20 - - - - - - - - - - - - - - - - - - - - - - - - - - -21 - - - - - - - - - - - - - - - - - - - - - - 40.6% 29.7% 8.9% 20.8% 100.0%22 - - - - - - - - - - - - - - - - - - - - - - - - - - -23 - - - - - - - - - - - - - - - - - - - - - - - - - - -24 - - - - - - - - - - - - - - - - - - - - - - - - - - -25 - - - - - - - - - - - - - - - - - - - - - - - - - - -

Source: Extry/exit survey performed by MCV Associates Inc. on June 14, 2011.

Table 3-5Entry/exit Survey Pattern - Midday Peak Period Westbound

(9:00am to 3:00pm)

Chapter 3 • DTR Travel Patterns

3-10 WORKING DRAFT April 2012

Location 1 2 3 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 Total1 - - - - - - - - - - - - - - - - - - - - - - - - - - -2 - - - - 557 384 - 933 - - 3 688 - 732 - 1,092 - 1,421 - 12 937 - 5 846 440 622 8,672

3A - - - - 1,900 315 - 578 - - 24 555 - 662 - 1,193 - 1,250 - 13 881 - 15 875 610 749 9,6203B - - - - 1,169 362 - 741 - - 8 339 - 450 - 593 - 707 - 8 630 - 6 696 148 585 6,4424 - - - - - - - - - - - - - - - - - - - - - - - - - - -5 - - - - - - - - - - - - - - - - - - - - - - - - - - -6 - - - - - - - 267 - - 108 428 - 417 - 721 - 654 - 10 515 - - 492 468 381 4,4617 - - - - - - - - - - - - - - - - - - - - - - - - - - -8 - - - - - - - - - - 302 452 - 519 - 808 - 911 - 55 1,013 - 26 751 647 551 6,0359 - - - - - - - - - - 14 43 - 43 - 183 - 62 - 1 29 - 1 44 29 21 470

10 - - - - - - - - - - - - - - - - - - - - - - - - - - -11 - - - - - - - - - - - - - - - - - - - - - - - - - - -12 - - - - - - - - - - - - - 56 - 158 - 200 - 122 214 - 13 303 176 245 1,48713 - - - - - - - - - - - - - - - - - - - - - - - - - - -14 - - - - - - - - - - - - - - - - - 215 - 89 333 - 16 607 747 526 2,53315 - - - - - - - - - - - - - - - - - - - - - - - - - - -16 - - - - - - - - - - - - - - - - - 81 - 238 407 - 42 758 800 852 3,17817 - - - - - - - - - - - - - - - - - - - - - - - - - - -18 - - - - - - - - - - - - - - - - - - - 298 245 - 51 655 817 1,147 3,21319 - - - - - - - - - - - - - - - - - - - - - - - - - - -20 - - - - - - - - - - - - - - - - - - - - - - - - - - -21 - - - - - - - - - - - - - - - - - - - - - - 88 691 307 1,117 2,20322 - - - - - - - - - - - - - - - - - - - - - - - - - - -23 - - - - - - - - - - - - - - - - - - - - - - - - - - -24 - - - - - - - - - - - - - - - - - - - - - - - - - - -25 - - - - - - - - - - - - - - - - - - - - - - - - - - -

Total - - - - 3,626 1,061 - 2,519 - - 459 2,505 - 2,879 - 4,748 - 5,501 - 846 5,204 - 263 6,718 5,189 6,796 48,314

Location 1 2 3 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 Total1 - - - - - - - - - - - - - - - - - - - - - - - - - - -2 - - - - 6.4% 4.4% - 10.8% - - 0.0% 7.9% - 8.4% - 12.6% - 16.4% - 0.1% 10.8% - 0.1% 9.8% 5.1% 7.2% 100.0%

3A - - - - 19.8% 3.3% - 6.0% - - 0.2% 5.8% - 6.9% - 12.4% - 13.0% - 0.1% 9.2% - 0.2% 9.1% 6.3% 7.8% 100.0%3B - - - - 18.1% 5.6% - 11.5% - - 0.1% 5.3% - 7.0% - 9.2% - 11.0% - 0.1% 9.8% - 0.1% 10.8% 2.3% 9.1% 100.0%4 - - - - - - - - - - - - - - - - - - - - - - - - - - -5 - - - - - - - - - - - - - - - - - - - - - - - - - - -6 - - - - - - - 6.0% - - 2.4% 9.6% - 9.3% - 16.2% - 14.7% - 0.2% 11.5% - - 11.0% 10.5% 8.5% 100.0%7 - - - - - - - - - - - - - - - - - - - - - - - - - - -8 - - - - - - - - - - 5.0% 7.5% - 8.6% - 13.4% - 15.1% - 0.9% 16.8% - 0.4% 12.4% 10.7% 9.1% 100.0%9 - - - - - - - - - - 3.0% 9.1% - 9.1% - 38.9% - 13.2% - 0.2% 6.2% - 0.2% 9.4% 6.2% 4.5% 100.0%

10 - - - - - - - - - - - - - - - - - - - - - - - - - - -11 - - - - - - - - - - - - - - - - - - - - - - - - - - -12 - - - - - - - - - - - - - 3.8% - 10.6% - 13.4% - 8.2% 14.4% - 0.9% 20.4% 11.8% 16.5% 100.0%13 - - - - - - - - - - - - - - - - - - - - - - - - - - -14 - - - - - - - - - - - - - - - - - 8.5% - 3.5% 13.1% - 0.6% 24.0% 29.5% 20.8% 100.0%15 - - - - - - - - - - - - - - - - - - - - - - - - - - -16 - - - - - - - - - - - - - - - - - 2.5% - 7.5% 12.8% - 1.3% 23.9% 25.2% 26.8% 100.0%17 - - - - - - - - - - - - - - - - - - - - - - - - - - -18 - - - - - - - - - - - - - - - - - - - 9.3% 7.6% - 1.6% 20.4% 25.4% 35.7% 100.0%19 - - - - - - - - - - - - - - - - - - - - - - - - - - -20 - - - - - - - - - - - - - - - - - - - - - - - - - - -21 - - - - - - - - - - - - - - - - - - - - - - 4.0% 31.4% 13.9% 50.7% 100.0%22 - - - - - - - - - - - - - - - - - - - - - - - - - - -23 - - - - - - - - - - - - - - - - - - - - - - - - - - -24 - - - - - - - - - - - - - - - - - - - - - - - - - - -25 - - - - - - - - - - - - - - - - - - - - - - - - - - -

Source: Extry/exit survey performed by MCV Associates Inc. on June 14, 2011.

Table 3-6Entry/exit Survey Pattern - Evening Peak Period Westbound

(3:00pm to 8:00pm)

4-1 WORKING DRAFT April 2012

Chapter 4 Corridor Growth Assessment Regional growth of population, households, and employment forecasts are a key input for the trip generation step in building travel demand model trip tables. These trip tables are the foundation of the travel demand model in key forecasting years and therefore significant resources were devoted to reviewing the underlying demographic assumptions.

The regional socioeconomic forecasts used in the travel demand modeling process were prepared for the Washington D.C. metropolitan area and Dulles Corridor in detail. The Metropolitan Washington Council of Governments, known as MWCOG, was established in 1957 as an independent non-profit association to help develop regional solutions to such issues as the transportation, the environment, affordable housing, growth and development, public health, child welfare, public safety, and homeland security.

MWCOG’s Cooperative Forecasting Program, established in 1975, is a joint effort with the Federal and local governments of the region to produce a consistent set of long-range economic and demographic forecasts for use in metropolitan and local planning programs. The process provides common assumptions about future growth and development in the region and results in forecasts of employment, households and population by five-year increments for the entire MWCOG region, individual member jurisdictions, and small-area traffic zones within each jurisdiction. The latest MWCOG regional zone system is comprised of a total of 3,722 geographic areas (Traffic Analysis Zones or "TAZs") in the Washington region. The first series of cooperative forecasts prepared for the new 3,722 TAZ system is referred to as ‘Round 8.0 Cooperative Forecasting’.

As part of this study, an independent firm, Renaissance Planning Group (RPG) was retained to conduct an independent analysis of the validity of the Round 8.0 socioeconomic data that is used in conjunction with the latest version of the MWCOG regional model. A separate report has been prepared by them and is included in Appendix B of this report.

This chapter of the report begins by describing historical socio-economic trends in the region. For purposes of that discussion, data from Woods & Poole Economics, Inc. is generally used. The remainder of the chapter provides a summary of long-term demographic and economic forecasts from a variety of sources and as well as RPG’s findings and adjusted socio-economic forecast for the Washington D.C. metropolitan area and Dulles Corridor.

Historical Population Growth by Jurisdiction Table 4-1 shows the historical population trends for major jurisdictions in the Washington D.C. metropolitan area. The total population of these jurisdictions has observed a steady annual growth rate of 1.3 percent from 1970 to 2010, adding approximately 2.0 million additional residents.

Between 1970 and 1980, the region’s population grew at an annual rate of 0.5 percent, adding about

Chapter 4 • Corridor Growth Assessment

4-2 WORKING DRAFT April 2012

157,600 residents. Loudoun and Prince William counties grew more rapidly than the region in general, exceeding 4.0 percent. Fairfax County grew at 2.6 percent annually in this period. Then, between 1980 and 1990, the regional population annual growth rate increased to approximately 1.8 percent with Loudoun, Prince William and Fairfax again experiencing the highest growth rates. Population growth continued through the 1990’s with 7.1 percent growth in Loudoun County. In these three decades the District of Columbia’s population fell from over three quarters of a million residents to about 570,000.

Since 2000, strong population growth has continued even through the recent economic slowdown, particularly in the Counties immediately West and North of the District. In absolute terms, Loudoun, Prince William and Fairfax saw the highest population increases adding approximately 141,000, 129,000 and 114,000 residents respectively.

Overall, Loudoun and Prince William counties exhibited comparatively higher growth in the past 40-year period with annual average growth rates of 5.5 percent and 3.6 percent respectively. Fairfax County observed an overall population growth of 2.1 percent on an annual basis becoming the most-populated county in the region during the 1980’s.

Historical Employment Growth by Jurisdiction The historical employment trend in the region by county is shown in Table 4-2. Total employment of the nine jurisdictions has by increased almost 2.0 million in the last 40 years shown. This equates to a growth rate of 2.1 percent with a high 3.3 percent in the decade of 1980-1990. Again, the counties of Fairfax, Loudoun, and Prince William maintained high growth rates compared to other counties.

Post year 2000, the nine-jurisdiction area gained approximately 404,000 jobs reflecting a growth rate of 1.2 percent. In light of the recent economic conditions, employment levels fell about 1.1 percent between 2008 and 2009 but improved through 2010 with a slight increase of 0.3 percent over 2009. The job market in Prince William, Loudoun and Fairfax counties rebounded successfully through 2010.

Taking a close look at impacts on Washington D.C. metropolitan region’s employment in the recent years, Figure 4-1 below presents the nationwide, statewide, and Washington-Arlington-Alexandria, DC-VA-MD-WV MSA monthly unemployment rates since year 2000. The unemployment rates presented are not seasonally adjusted. It is interesting to note from the general trend that the

County 1970 CAGR 1980 CAGR 1990 CAGR 2000 CAGR 2008 CAGR 2009 CAGR 20101970-2010

CAGRDistrict of Columbia 755.4 -1.7% 637.2 -0.5% 605.3 -0.6% 572.1 0.2% 580.2 2.1% 592.2 2.1% 604.5 -0.6%

Fairfax County, VA (1) 489.6 2.6% 631.4 3.0% 851.1 1.7% 1,007.5 0.8% 1,077.5 2.0% 1,099.4 2.1% 1,121.9 2.1%Arlington County, VA 174.3 -1.3% 153.3 1.1% 171.2 1.0% 189.2 0.5% 196.3 3.2% 202.6 3.4% 209.5 0.5%Alexandria City, VA 110.8 -0.7% 103.6 0.7% 111.5 1.5% 129.2 0.4% 133.0 3.4% 137.5 2.5% 140.9 0.6%Loudoun County, VA 37.4 4.4% 57.8 4.2% 87.2 7.1% 173.9 6.7% 292.6 3.8% 303.7 3.8% 315.1 5.5%

Prince William County, VA (2) 112.7 4.1% 168.6 4.1% 251.6 2.7% 329.8 3.1% 422.4 4.0% 439.3 4.4% 458.8 3.6%Montgomery County, MD 525.1 1.0% 582.0 2.8% 765.5 1.4% 877.5 0.9% 942.8 1.7% 959.0 1.8% 976.2 1.6%

Prince Georges County, MD 666.9 0.0% 665.6 0.9% 725.9 1.0% 803.1 0.7% 850.2 0.7% 856.2 1.1% 865.3 0.7%Frederick County, MD 85.4 3.1% 115.8 2.7% 151.4 2.6% 196.6 1.9% 229.3 0.7% 230.9 1.4% 234.1 2.6%

Total 2,957.6 0.5% 3,115.1 1.8% 3,720.6 1.4% 4,278.8 1.2% 4,724.2 2.0% 4,820.8 2.2% 4,926.2 1.3%

Source: Population data from Woods & Poole Economics, Inc. (W&P).(1) Fairfax County + Fairfax City + Falls Church.(2) Prince William County + Manassas + Manassas Park.

Table 4-1

(thousands)Historical Population Growth by Jurisdiction

Dulles Toll RoadTraffic and Revenue Consulting ServicesVA 87119 / 1-4-12 / Landscape.pptx

COMPARISON OF UNEMPLOYMENT RATESFIGURE 4-1

0

2

4

6

8

10

12

14Jan

-00

Jul-00

Jan-01

Jul-01

Jan-02

Jul-02

Jan-03

Jul-03

Jan-04

Jul-04

Jan-05

Jul-05

Jan-06

Jul-06

Jan-07

Jul-07

Jan-08

Jul-08

Jan-09

Jul-09

Jan-10

Jul-10

Jan-11

Jul-11

Unem

ploy

men

t Rat

e

NationalMSADistrict of ColumbiaVirginiaMaryland

Note: Unemployment figures are not seasonally adjusted.Source: Bureau of Labor Statistics, U.S. Department of Labor; March 2011

Chapter 4 • Corridor Growth Assessment

4-3 WORKING DRAFT April 2012

Washington D.C. metropolitan area has withstood the recent economic slowdown considerably better than the rest of nation as a whole. The unemployment rates of the metropolitan area (MSA) have generally remained lower by about 2.0-4.0 percent in the recent years compared to the national average. The jurisdiction of the District of Columbia however has been at par or higher than the national average unemployment rate.

As can be noted from Figure 4-1, the Washington D.C. MSA unemployment rate almost mirrored the national unemployment rates pattern from mid-2007 through early-2009. Following this period, the gap increased to as much as 3.7 percent points when the national unemployment rate reached its peak of 10.6 percent in January 2010. Since the early 2010, the MSA unemployment rate remained around 6.0 percent with the last quarter of 2011 exhibiting unemployment rates of 5.7, 5.4 and 5.5 percent in the months October through December, respectively. Unemployment rates in Loudoun and Fairfax counties are currently 3.9 percent and 4.0 percent, respectively.

Table 4-3 shows the historical non-farm employment levels in the Washington D.C. MSA since the year 2000. Since 2000, annual average employment has increased by about 303,200 jobs in the Washington D.C. MSA. The Washington D.C. MSA average annual employment rose to the 3.0 million mark in the year 2008. The MSA lost a total of 37,300 non-farm jobs in 2009 and gained about 38,400 non-farm jobs by the end of year 2011 since the low of 2009. Employment levels have surpassed the 3 million mark again in the last two months of 2011.

Historical Personal Income Growth by Jurisdiction Travel demand on a toll facility is sensitive to, among other things, the amount of disposable income available in a household. An indicator of an individual’s propensity to pay tolls instead of a free alternative is their personal income; this is a key input into the assessment of the value of time for a motorist as there is typically a relationship between value of time, income and the motorists’ willingness to pay.

The historical regional per capita income trend by county is shown in Table 4-4. As can be noted from the table, the growth in personal per capita income has increased significantly in the last few decades with overall growth being in the range of 3.5 percent. Fairfax County, Loudoun County and Prince William County have observed highest growth in personal income among other jurisdictions listed in the Table 4-4.

County 1970 CAGR 1980 CAGR 1990 CAGR 2000 CAGR 2008 CAGR 2009 CAGR 20101970-2010

CAGRDistrict of Columbia 671.8 0.4% 701.1 1.0% 773.2 -0.5% 737.4 1.2% 810.1 0.1% 811.3 0.2% 812.6 0.5%

Fairfax County, VA (1) 148.8 7.4% 303.1 6.3% 556.6 2.9% 741.8 1.7% 846.3 -1.5% 833.3 1.3% 844.1 4.4%Arlington County, VA 151.2 0.3% 156.4 2.3% 195.4 0.2% 199.8 0.2% 203.2 1.2% 205.7 1.0% 207.7 0.8%Alexandria City, VA 62.6 2.9% 83.5 2.6% 108.3 0.4% 112.9 1.1% 123.1 -1.9% 120.8 1.1% 122.0 1.7%Loudoun County, VA 15.8 5.0% 25.8 7.5% 53.1 7.6% 110.6 5.7% 172.8 -1.4% 170.4 1.7% 173.4 6.2%

Prince William County, VA (2) 34.4 4.9% 55.4 6.4% 103.3 3.1% 140.8 3.4% 184.5 -1.5% 181.8 1.8% 185.0 4.3%Montgomery County, MD 235.4 4.0% 349.5 3.9% 512.6 1.5% 593.0 1.3% 656.7 -1.7% 645.2 -0.8% 640.0 2.5%

Prince Georges County, MD 198.9 2.9% 264.1 3.5% 372.4 0.5% 391.2 1.4% 438.1 -2.2% 428.4 -1.0% 424.3 1.9%Frederick County, MD 33.4 2.8% 44.0 5.1% 72.3 3.7% 103.9 2.8% 129.6 -1.8% 127.3 -0.7% 126.4 3.4%

Total 1,552.3 2.5% 1,982.8 3.3% 2,747.3 1.3% 3,131.2 1.6% 3,564.2 -1.1% 3,524.1 0.3% 3,535.6 2.1%

Source: Employment data from Woods & Poole Economics, Inc. (W&P).(1) Fairfax County + Fairfax City + Falls Church.(2) Prince William County + Manassas + Manassas Park.

Table 4-2

(thousands)Historical Employment Growth by Jurisdiction

Chapter 4    Corridor Growth Assessment  

4-4  WORKING DRAFT April 2012  

Perc

ent

Perc

ent

Perc

ent

Perc

ent

Perc

ent

Perc

ent

Perc

ent

Perc

ent

Perc

ent

Perc

ent

Perc

ent

Mon

th20

00Ch

ange

2001

Chan

ge20

02Ch

ange

2003

Chan

ge20

04Ch

ange

2005

Chan

ge20

06Ch

ange

2007

Chan

ge20

08Ch

ange

2009

Chan

ge20

10Ch

ange

2011

Janu

ary

2,58

3.6

3.

4%2,

672.

7

0.3%

2,68

0.9

1.

5%2,

721.

0

1.9%

2,77

2.6

2.

7%2,

848.

3

2.1%

2,90

8.6

1.

2%2,

942.

2

0.6%

2,95

9.2

-0

.7%

2,93

8.1

-1

.3%

2,89

9.4

1.

4%2,

940.

3

Febr

uary

2,59

4.1

3.

3%2,

680.

8

0.3%

2,68

8.7

1.

1%2,

717.

0

2.5%

2,78

4.5

2.

7%2,

860.

8

2.1%

2,91

9.7

1.

0%2,

948.

1

0.7%

2,96

8.1

-1

.1%

2,93

5.3

-2

.0%

2,87

6.8

2.

5%2,

948.

5

Mar

ch2,

629.

4

2.8%

2,70

2.0

0.

3%2,

709.

6

1.2%

2,74

1.5

2.

8%2,

819.

3

2.1%

2,87

9.0

2.

4%2,

946.

7

0.9%

2,97

1.9

0.

5%2,

985.

9

-1.4

%2,

943.

8

-0.7

%2,

922.

6

1.7%

2,97

0.9

A

pril

2,65

6.5

1.

9%2,

707.

3

0.3%

2,71

5.4

2.

0%2,

768.

5

2.3%

2,83

0.8

2.

5%2,

901.

2

1.8%

2,95

3.7

0.

8%2,

978.

1

0.9%

3,00

4.4

-2

.0%

2,94

4.7

0.

5%2,

960.

2

0.7%

2,98

0.6

M

ay2,

677.

5

1.8%

2,72

5.9

0.

3%2,

733.

1

2.0%

2,78

8.3

2.

4%2,

854.

3

2.3%

2,91

9.4

1.

8%2,

971.

7

0.8%

2,99

5.9

0.

9%3,

021.

5

-2.0

%2,

960.

3

0.9%

2,98

5.5

0.

0%2,

986.

1

June

2,71

2.2

1.

6%2,

755.

3

0.0%

2,75

5.1

2.

0%2,

810.

9

2.3%

2,87

5.5

2.

2%2,

937.

6

2.0%

2,99

6.1

0.

6%3,

013.

0

0.5%

3,02

9.1

-1

.9%

2,97

1.5

1.

0%3,

000.

1

-0.1

%2,

998.

2

July

2,69

4.0

1.

4%2,

732.

6

0.0%

2,73

3.7

2.

7%2,

807.

1

2.2%

2,86

9.7

2.

3%2,

936.

5

1.5%

2,97

9.6

0.

7%3,

001.

5

0.9%

3,02

7.4

-2

.0%

2,96

8.3

1.

1%3,

000.

1

-0.2

%2,

993.

7

Aug

ust

2,69

5.2

1.

3%2,

728.

9

0.1%

2,73

2.0

2.

5%2,

799.

5

2.4%

2,86

6.6

2.

2%2,

930.

0

1.5%

2,97

2.5

0.

6%2,

990.

9

0.8%

3,01

5.6

-2

.2%

2,94

8.6

0.

6%2,

967.

7

0.0%

2,96

9.1

S

epte

mbe

r2,

702.

8

0.6%

2,71

9.7

0.

6%2,

735.

7

2.5%

2,80

4.4

2.

4%2,

872.

3

2.2%

2,93

5.6

1.

3%2,

973.

9

0.5%

2,98

7.6

0.

6%3,

004.

5

-2.4

%2,

933.

1

1.4%

2,97

5.4

0.

2%2,

980.

4

Oct

ober

2,71

4.7

0.

4%2,

724.

5

0.6%

2,74

1.1

2.

4%2,

806.

7

3.1%

2,89

2.7

1.

5%2,

935.

7

1.5%

2,98

0.7

0.

8%3,

005.

3

0.1%

3,00

7.1

-1

.8%

2,95

4.1

1.

1%2,

985.

9

0.4%

2,99

7.6

N

ovem

ber

2,73

3.1

-0

.1%

2,73

1.7

0.

8%2,

752.

9

2.4%

2,81

7.9

3.

1%2,

905.

1

1.8%

2,95

6.9

1.

2%2,

992.

6

0.9%

3,01

8.3

-0

.3%

3,00

8.3

-1

.4%

2,96

7.2

1.

0%2,

996.

0

0.5%

3,01

1.1

D

ecem

ber

2,75

2.5

-0

.1%

2,74

9.3

0.

5%2,

761.

9

2.5%

2,83

0.6

3.

0%2,

915.

7

1.8%

2,96

7.9

1.

3%3,

006.

9

0.7%

3,02

9.0

-0

.7%

3,00

6.6

-1

.2%

2,96

9.3

0.

8%2,

994.

3

0.4%

3,00

7.7

An

nual

Ave

rage

2,67

8.8

1.

5%2,

719.

2

0.3%

2,72

8.3

2.

1%2,

784.

5

2.5%

2,85

4.9

2.

2%2,

917.

4

1.7%

2,96

6.9

0.

8%2,

990.

2

0.4%

3,00

3.1

-1

.7%

2,95

2.9

0.

4%2,

963.

7

0.6%

2,98

2.0

Net C

hang

e vs

. Prio

r Mon

thJa

nuar

y-

(79.

8)

(6

8.4)

(40.

9)

(5

8.0)

(67.

4)

(5

9.3)

(64.

7)

(6

9.8)

(68.

5)

(6

9.9)

(54.

0)

Fe

brua

ry10

.5

8.1

7.

8

(4.0

)

11.9

12

.5

11.1

5.

9

8.9

(2

.8)

(2

2.6)

8.2

M

arch

35.3

21

.2

20.9

24

.5

34.8

18

.2

27.0

23

.8

17.8

8.

5

45.8

22

.4

Apr

il27

.1

5.3

5.

8

27.0

11

.5

22.2

7.

0

6.2

18

.5

0.9

37

.6

9.7

M

ay21

.0

18.6

17

.7

19.8

23

.5

18.2

18

.0

17.8

17

.1

15.6

25

.3

5.5

Ju

ne34

.7

29.4

22

.0

22.6

21

.2

18.2

24

.4

17.1

7.

6

11.2

14

.6

12.1

Ju

ly(1

8.2)

(22.

7)

(2

1.4)

(3.8

)

(5.8

)

(1.1

)

(16.

5)

(1

1.5)

(1.7

)

(3.2

)

-

(4.5

)

Aug

ust

1.2

(3

.7)

(1

.7)

(7

.6)

(3

.1)

(6

.5)

(7

.1)

(1

0.6)

(11.

8)

(1

9.7)

(32.

4)

(2

4.6)

Sep

tem

ber

7.6

(9

.2)

3.

7

4.9

5.

7

5.6

1.

4

(3.3

)

(11.

1)

(1

5.5)

7.7

11

.3

Oct

ober

11.9

4.

8

5.4

2.

3

20.4

0.

1

6.8

17

.7

2.6

21

.0

10.5

17

.2

Nov

embe

r18

.4

7.2

11

.8

11.2

12

.4

21.2

11

.9

13.0

1.

2

13.1

10

.1

13.5

D

ecem

ber

19.4

17

.6

9.0

12

.7

10.6

11

.0

14.3

10

.7

(1.7

)

2.1

(1

.7)

(3

.4)

To

tal

168.

9

(3

.2)

12

.6

68.7

85

.1

52.2

39

.0

22.1

(2

2.4)

(37.

3)

25

.0

13.4

Sou

rce:

Bur

eau

of L

abor

Sta

tistic

s; d

ata

retri

eved

Feb

ruar

y, 2

012

Tabl

e 4-

3

Tota

l Non

farm

Not

Sea

sona

lly A

djus

ted

(thou

sand

s)Tr

ends

in W

ashi

ngto

n-Ar

lingt

on-A

lexa

ndria

, DC-

VA-M

D-W

V M

SA E

mpl

oym

ent L

evel

s

Chapter 4    Corridor Growth Assessment  

4-5  WORKING DRAFT April 2012  

�� �

Coun

ty19

70CA

GR

1980

CAG

R19

90CA

GR

2000

CAG

R20

08CA

GR

2009

CAG

R20

1019

70-2

010

CAG

RD

istri

ct o

f Col

umbi

a$1

5,85

2.3

0.5%

$16,

720.

72.

7%$2

1,82

7.0

1.7%

$25,

781.

94.

7%$3

7,29

9.0

1.4%

$37,

815.

23.

6%$3

9,15

9.8

2.3%

Fairf

ax C

ount

y, V

A (1

)11

,241

.86.

0%20

,089

.36.

0%36

,081

.34.

9%57

,952

.92.

2%69

,154

.2-1

.5%

68,1

33.6

2.0%

69,5

00.3

4.7%

Arli

ngto

n C

ount

y, V

A4,

711.

61.

1%5,

277.

83.

4%7,

360.

73.

8%10

,708

.93.

7%14

,374

.31.

4%14

,580

.10.

4%14

,640

.32.

9%A

lexa

ndria

City

, VA

2,58

4.8

3.4%

3,62

1.9

2.9%

4,81

6.4

3.8%

7,02

1.6

4.0%

9,59

8.4

1.4%

9,73

4.8

2.2%

9,94

5.7

3.4%

Loud

oun

Cou

nty,

VA

694.

58.

4%1,

558.

87.

0%3,

063.

010

.2%

8,08

0.3

6.8%

13,7

16.6

4.0%

14,2

67.4

3.1%

14,7

06.6

7.9%

Prin

ce W

illia

m C

ount

y, V

A (2

)1,

805.

08.

2%3,

981.

86.

3%7,

353.

64.

6%11

,546

.64.

8%16

,746

.52.

5%17

,171

.43.

9%17

,833

.85.

9%M

ontg

omer

y C

ount

y, M

D14

,603

.12.

9%19

,422

.45.

7%33

,867

.83.

8%49

,174

.42.

4%59

,489

.2-0

.8%

59,0

26.8

1.8%

60,0

87.6

3.6%

Prin

ce G

eorg

es C

ount

y, M

D13

,226

.51.

3%15

,073

.23.

9%22

,113

.31.

7%26

,130

.41.

8%30

,139

.60.

5%30

,300

.92.

5%31

,072

.62.

2%Fr

eder

ick

Cou

nty,

MD

1,39

7.8

6.1%

2,53

2.1

5.4%

4,26

5.7

5.4%

7,23

5.7

3.3%

9,34

6.7

0.0%

9,34

3.5

2.3%

9,55

4.5

4.9%

Tota

l$6

6,11

7.4

2.9%

$88,

278.

04.

8%$1

40,7

48.7

3.8%

$203

,632

.83.

1%$2

59,8

64.4

0.2%

$260

,373

.62.

4%$2

66,5

01.2

3.5%

Sou

rce:

Per

sona

l Inc

ome

data

from

Woo

ds &

Poo

le E

cono

mic

s, In

c. (W

&P

).(1

) Fai

rfax

Cou

nty +

Fai

rfax C

ity +

Fal

ls C

hurc

h.(2

) Prin

ce W

illia

m C

ount

y + M

anas

sas

+ M

anas

sas

Park

.

Tabl

e 4-

4Hi

stor

ical

Per

sona

l Inc

ome

Gro

wth

by

Juris

dict

ion

(mill

ions

200

5 $)

Chapter 4 • Corridor Growth Assessment

4-6 WORKING DRAFT April 2012

Long Term Regional Socioeconomic Forecasts Previous sections discussed population and employment historic growth trends at the county and the regional level for the Washington D.C. metropolitan area.

As mentioned before, CDM Smith recruited Renaissance Planning Group (RPG) to conduct an independent economic analysis of the validity of the socioeconomic projections that are used in conjunction with the MWCOG travel demand forecasting model. RPG’s analysis includes a test of the reasonableness of the TAZ level and countywide socioeconomic data relative to current economic conditions and trends, the availability of vacant and underutilized land and the propensity for development and redevelopment in different parts of the region. This economic analysis and socioeconomic data validation / adjustment were utilized as an integral part of this comprehensive traffic and revenue study. A detailed report prepared by RPG has been included as Appendix B of this report. This section presents a summary of results from the independent economists’ findings and analysis, which became the basis of CDM Smith’s updated T&R Estimates.

Approach of the Independent Economist RPG utilized their economic analysis to prepare countywide population and employment estimates for 2010 and prepare forecasts for 2015, 2020, 2025, 2030, 2035, 2040, 2045 and 2050 for the core and suburban counties of the Washington D.C. metropolitan area: Arlington, Fairfax, Loudoun and Prince William Counties in Virginia; Frederick, Montgomery and Prince George’s Counties in Maryland; and the District of Columbia. The forecasts have been generated considering 2010 and prior US Decennial Census results, public and private forecasts from a number of sources and the Round 8.0 forecasts created by the MWCOG.

RPG’s approach included top down methods for testing and adjusting region-wide and jurisdictional population and employment control totals, bottom up methods analyzing the supply of land for residential and non-residential development, market-based macroeconomic information on the prospects for short and long term growth, and a forecasting tool integrating a variety of predicting variables that was used to analyze and adjust forecasts at the TAZ level. RPG identified a DTR Primary Market Area based on a critical mass of origins and destinations information obtained from prior DTR patron surveys. RPG then did a detailed assessment at the TAZ level of the socioeconomic variables relative to other sources for establishing new base numbers. Following this, RPG conducted a detailed parcel level evaluation of the existing conditions and supply side factors to validate micro-level MWCOG forecasts in the Primary Market Area. A series of critical steps deployed by RPG in their approach is documented in detail in the attached Appendix B.

Independent Economist’s Socioeconomic Forecasts Adjustments Tables 4-5 and 4-6 present a summary of jurisdiction level adjusted forecasts for population and employment for the study region, respectively. As can be noted for Table 4-5, the nine-jurisdiction region is expected to add almost 1.7 million residents by 2050 and Fairfax, Loudoun, Montgomery and Prince William counties are expected to add almost 1.1 million residents. With this forecast, projected annual average population growth over the next 40 years is 0.6% p.a. compared to the historic 1.3%.

Chapter 4 • Corridor Growth Assessment

4-7 WORKING DRAFT April 2012

As can be noted from Table 4-6 below, the nine-jurisdiction region is expected to add about 1.6 million jobs by 2050. Fairfax County alone is expected to contribute 346,000 jobs to this 1.6 million overall increase. RPG expects a rate of growth of 1.4 percent jobs growth in the early years, through 2015. Employment growth is then assumed to gain pace during the span of following five years with an overall growth of 2.0 percent annually. A significant increase of 6.2 percent per annum is projected for the Loudoun County in the second half of the current decade.

Figures 4-2 through 4-4 below present a comparison of RPG population, employment and household forecasts, respectively (in the lower right block) with MWCOG Round 8.0 forecasts (in the lower left block), Woods and Poole 2012 forecasts (in the upper left block) and Moody’s Economy.com forecasts (in the upper right block) obtained in August 2011.

Figures 4-5, 4-6 and 4-7 show thematic maps of the adjusted number of expected residents at TAZ level from 2010 through 2020, 2020 though 2035, and from 2035 through 2050, respectively. These figures graphically expand on what is presented in the population forecast tables above with TAZ-level spatial detail. During the first two periods presented in Figures 4-5 and 4-6 it is clear where growth patterns are expected to occur along the Dulles Corridor and other parts of Loudoun and Fairfax counties. Montgomery County, MD is also expected to experience high growth during the span of the next 40 years.

Figures 4-8, 4-9 and 4-10 present graphically, on maps of the study area, the RPG-adjusted growth in the TAZ level employment projections. It is evident from these figures that Dulles Corridor is also expected to experience very favorable employment growth conditions through the forecast horizon. A more detailed discussion and maps covering the socioeconomic review is provided in RPG’s report as Appendix B.

County 2011 CAGR 2015 CAGR 2020 CAGR 2025 CAGR 2030 CAGR 2035 CAGR 2040 CAGR 2045 CAGR 20502011-2050

CAGRDistrict of Columbia 784 0.7% 806 1.2% 854 0.6% 878 0.5% 899 0.5% 920 0.5% 945 0.5% 969 0.5% 991 0.5%

Fairfax County, VA (1) 679 1.5% 719 2.4% 811 1.2% 859 0.9% 899 0.7% 931 0.6% 962 0.7% 993 0.6% 1,024 0.8%Arlington County, VA 199 0.6% 204 3.3% 240 1.6% 260 0.6% 268 0.8% 278 0.2% 281 0.5% 288 0.4% 294 0.8%Alexandria City, VA 119 1.1% 125 1.8% 136 1.2% 145 0.4% 148 1.3% 158 0.7% 164 1.0% 172 0.9% 180 0.8%Loudoun County, VA 151 3.5% 173 6.2% 234 2.6% 266 1.4% 285 1.2% 303 1.2% 321 1.1% 340 1.1% 359 1.8%

Prince William County, VA (2) 145 3.6% 167 2.5% 189 2.1% 210 2.1% 233 1.9% 256 1.9% 281 1.9% 308 1.9% 339 1.8%Montgomery County, MD 506 1.6% 540 1.6% 585 1.4% 628 1.4% 673 0.9% 703 0.6% 723 0.7% 749 0.7% 777 0.9%

Prince Georges County, MD 358 0.8% 370 0.7% 384 0.8% 400 1.0% 420 1.1% 444 1.3% 475 1.2% 505 1.2% 537 0.8%Frederick County, MD 112 1.5% 119 0.9% 125 0.6% 129 0.5% 132 0.5% 135 0.5% 138 0.5% 141 0.4% 144 0.5%

Total 3,053 1.4% 3,223 2.0% 3,556 1.2% 3,773 1.0% 3,956 0.9% 4,129 0.8% 4,289 0.8% 4,465 0.8% 4,644 0.9%

Source: MWCOG Round 8.0 forecast adjusted by RPG..(1) Fairfax County + Fairfax City + Falls Church.(2) Prince William County + Manassas + Manassas Park.

Table 4-6Employment Growth by Jurisdiction

(thousands)

County 2011 CAGR 2015 CAGR 2020 CAGR 2025 CAGR 2030 CAGR 2035 CAGR 2040 CAGR 2045 CAGR 20502011-2050

CAGRDistrict of Columbia 602 1.0% 626 1.1% 662 0.6% 683 0.6% 703 0.5% 720 0.7% 746 0.6% 767 0.5% 789 0.6%

Fairfax County, VA (1) 1,117 0.7% 1,148 1.2% 1,221 0.9% 1,275 0.7% 1,319 0.6% 1,356 0.3% 1,377 0.4% 1,405 0.4% 1,432 0.5%Arlington County, VA 208 1.0% 216 1.4% 231 0.6% 239 0.7% 247 0.2% 249 0.2% 250 0.2% 252 0.2% 254 0.4%Alexandria City, VA 140 0.6% 144 1.4% 154 1.0% 161 0.8% 168 0.7% 174 0.7% 180 0.7% 186 0.6% 192 0.6%Loudoun County, VA 312 1.4% 330 3.2% 388 2.0% 428 1.0% 449 0.7% 464 0.4% 473 0.5% 484 0.5% 495 0.9%

Prince William County, VA (2) 454 2.6% 504 1.5% 542 1.5% 584 1.4% 626 1.2% 664 1.0% 698 1.1% 737 1.1% 779 1.1%Montgomery County, MD 972 0.9% 1,009 0.9% 1,056 0.8% 1,100 0.8% 1,142 0.5% 1,172 0.3% 1,189 0.4% 1,213 0.4% 1,238 0.5%

Prince Georges County, MD 863 0.8% 891 0.5% 914 0.4% 932 0.3% 947 0.2% 958 0.2% 969 0.2% 981 0.2% 992 0.3%Frederick County, MD 233 2.2% 255 1.6% 276 1.6% 299 1.4% 320 1.2% 340 1.0% 357 1.1% 377 1.1% 398 1.1%

Total 4,901 1.1% 5,122 1.2% 5,443 0.9% 5,700 0.8% 5,921 0.6% 6,096 0.5% 6,240 0.5% 6,403 0.5% 6,569 0.6%

Source: MWCOG Round 8.0 forecast adjusted by RPG..(1) Fairfax County + Fairfax City + Falls Church.(2) Prince William County + Manassas + Manassas Park.

Table 4-5

(thousands)Population Growth by Jurisdiction

Dulles Toll RoadTraffic and Revenue Consulting ServicesVA 87119 / 1-4-12 / Landscape.pptx

0

250

500

750

1,000

1,250

1,500

1,750

2,000

2010 2015 2020 2025 2030 2035 2040

Popu

lation

 (Tho

usan

ds)

Year

POPULATION FORECASTS FROM VARIOUS SOURCESFIGURE 4-2

0

250

500

750

1,000

1,250

1,500

1,750

2,000

2010 2015 2020 2025 2030 2040

Popu

lation

 (Tho

usan

ds)

Year

Woods & Poole, 2012 Moody’s Economy.com, August 2011

0

250

500

750

1,000

1,250

1,500

1,750

2,000

2011 2015 2020 2025 2030 2035 2040

Popu

lation

 (Tho

usan

ds)

Year

MWCOG Round 8.0 Forecast

0

250

500

750

1,000

1,250

1,500

1,750

2,000

2011 2015 2020 2025 2030 2035 2040

Popu

lation

 (Tho

usan

ds)

Year

RPG Forecast

District of Columbia (DC)Fairfax - Fairfax City - Falls Church, VAArlington, VAAlexandria (Independent City), VAPrince William - Manassas - Manassas Park, VA

Loudoun, VAMontgomery, MDPrince Georges, MDCharles, MDFrederick, MD

Dulles Toll RoadTraffic and Revenue Consulting ServicesVA 87119 / 1-4-12 / Landscape.pptx

0

250

500

750

1,000

1,250

1,500

1,750

2,000

2010 2015 2020 2025 2030 2035 2040

Employ

men

t (Th

ousand

s)

Year

EMPLOYMENT FORECASTS FROM VARIOUS SOURCESFIGURE 4-3

0

250

500

750

1,000

1,250

1,500

1,750

2,000

2010 2015 2020 2025 2030 2040

Employ

men

t (Th

ousand

s)

Year

Woods & Poole, 2012 Moody’s Economy.com, August 2011

0

250

500

750

1,000

1,250

1,500

1,750

2,000

2011 2015 2020 2025 2030 2035 2040

Employ

men

t (Th

ousand

s)

Year

MWCOG Round 8.0 Forecast

0

250

500

750

1,000

1,250

1,500

1,750

2,000

2011 2015 2020 2025 2030 2035 2040

Employ

men

t (Th

ousand

s)

Year

RPG Forecast

District of Columbia (DC)Fairfax - Fairfax City - Falls Church, VAArlington, VAAlexandria (Independent City), VAPrince William - Manassas - Manassas Park, VA

Loudoun, VAMontgomery, MDPrince Georges, MDCharles, MDFrederick, MD

Dulles Toll RoadTraffic and Revenue Consulting ServicesVA 87119 / 1-4-12 / Landscape.pptx

HOUSEHOLDS FORECASTS FROM VARIOUS SOURCESFIGURE 4-4

0

100

200

300

400

500

600

700

800

2010 2015 2020 2025 2030 2040

Employ

men

t (Th

ousand

s)

Year

Woods & Poole, 2012

0

100

200

300

400

500

600

700

800

2011 2015 2020 2025 2030 2035 2040

Employ

men

t (Th

ousand

s)

Year

MWCOG Round 8.0 Forecast

0

100

200

300

400

500

600

700

800

2011 2015 2020 2025 2030 2035 2040

Employ

men

t (Th

ousand

s)

Year

RPG Forecast

District of Columbia (DC)Fairfax - Fairfax City - Falls Church, VAArlington, VAAlexandria (Independent City), VAPrince William - Manassas - Manassas Park, VA

Loudoun, VAMontgomery, MDPrince Georges, MDCharles, MDFrederick, MD

495

495

66

15

270

66

395

295

15

66

95

50

50

29

29

295

97

97

355 1

1

5

370

Washington Dulles International

Airport

AndrewsAir Force

Base

267

267

7

7

28

Ronald ReaganWashington National

Airport

Fairfax

WashingtonD.C.

Sterling

Manassas

FairfaxCity

Leesburg

Chantilly

Laurel

Springfield

Alexandria

FortWashington

Montgomery

Rockville

Silver Spring

Reston

McLean

Potomac

Bethesda

Potomac

River

MarylandVirginia

Loudoun

PrinceWilliam

Fairfax

PrinceGeorge's

Howard

Herndon

LEGENDBelow 0No Change1 - 100101 - 250More Than 250Dulles Toll RoadDulles Greenway

N

Dulles Toll RoadTraffic and Revenue Consulting Services

FIGURE 4-5TOTAL GROWTH IN POPULATION, 2010-2020

VA 101784 / Arcview / Population - 2010-2020.mxd / 2-28-12

495

495

66

15

270

66

395

295

15

66

95

50

50

29

29

295

97

97

355 1

1

5

370

Washington Dulles International

Airport

AndrewsAir Force

Base

267

267

7

7

28

Ronald ReaganWashington National

Airport

Fairfax

WashingtonD.C.

Sterling

Manassas

FairfaxCity

Leesburg

Chantilly

Laurel

Springfield

Alexandria

Montgomery

Rockville

Silver Spring

Reston

McLean

Potomac

Bethesda

Potomac

River

MarylandVirginia

Loudoun

PrinceWilliam

Fairfax

PrinceGeorge's

Howard

Herndon

LEGENDBelow 0No Change1 - 100101 - 250More Than 250Dulles Toll RoadDulles Greenway

N

Dulles Toll RoadTraffic and Revenue Consulting Services

FIGURE 4-6TOTAL GROWTH IN POPULATION, 2020-2035

VA 101784 / Arcview / Population - 2020-2035.mxd / 2-28-12

495

495

66

15

270

66

395

295

15

66

95

50

50

29

29

295

97

97

355 1

1

5

370

Washington Dulles International

Airport

AndrewsAir Force

Base

267

267

7

7

28

Ronald ReaganWashington National

Airport

Fairfax

WashingtonD.C.

Sterling

Manassas

FairfaxCity

Leesburg

Chantilly

Laurel

Springfield

Alexandria

FortWashington

Montgomery

Rockville

Silver Spring

Reston

McLean

Potomac

Bethesda

Potomac

River

MarylandVirginia

Loudoun

PrinceWilliam

Fairfax

PrinceGeorge's

Howard

Herndon

LEGENDBelow 0No Change1 - 100101 - 250More Than 250Dulles Toll RoadDulles Greenway

N

Dulles Toll RoadTraffic and Revenue Consulting ServicesVA 101784 / Arcview / Population - 2035-2050.mxd / 2-28-12

FIGURE 4-7TOTAL GROWTH IN POPULATION, 2035-2050

495

495

66

15

270

66

395

295

15

66

95

50

50

29

29

295

97

97

355 1

1

5

370

Washington Dulles International

Airport

AndrewsAir Force

Base

267

267

7

7

28

Ronald ReaganWashington National

Airport

Fairfax

WashingtonD.C.

Sterling

Manassas

FairfaxCity

Leesburg

Chantilly

Laurel

Springfield

Alexandria

Montgomery

Rockville

Silver Spring

Reston

McLean

Potomac

Bethesda

Potomac

River

MarylandVirginia

Loudoun

PrinceWilliam

Fairfax

PrinceGeorge's

Howard

Herdon

LEGENDBelow 0No Change1 - 100101 - 250More Than 250Dulles Toll RoadDulles Greenway

N

Dulles Toll RoadTraffic and Revenue Consulting Services

FIGURE 4-8TOTAL GROWTH IN EMPLOYMENT, 2010-2020

VA 101784 / Arcview / Employment - 2010-2020.mxd / 2-28-12

495

495

66

15

270

66

395

295

15

66

95

50

50

29

29

295

97

97

355 1

1

5

370

Washington Dulles International

Airport

AndrewsAir Force

Base

267

267

7

7

28

Ronald ReaganWashington National

Airport

Fairfax

WashingtonD.C.

Sterling

Manassas

FairfaxCity

Leesburg

Chantilly

Laurel

Springfield

Alexandria

FortWashington

Montgomery

Rockville

Silver Spring

Reston

McLean

Potomac

Bethesda

Potomac

River

MarylandVirginia

Loudoun

PrinceWilliam

Fairfax

PrinceGeorge's

Howard

Herndon

LEGENDBelow 0No Change1 - 100101 - 250More Than 250Dulles Toll RoadDulles Greenway

N

Dulles Toll RoadTraffic and Revenue Consulting Services

FIGURE 4-9TOTAL GROWTH IN EMPLOYMENT, 2020-2035

VA 101784 / Arcview / Employment - 2020-2035.mxd / 2-28-12

495

495

66

15

270

66

395

295

15

66

95

50

50

29

29

295

97

97

355 1

1

5

370

Washington Dulles International

Airport

AndrewsAir Force

Base

267

267

7

7

28

Ronald ReaganWashington National

Airport

Fairfax

WashingtonD.C.

Sterling

Manassas

FairfaxCity

Leesburg

Chantilly

Laurel

Springfield

Alexandria

Montgomery

Rockville

Silver Spring

Reston

McLean

Potomac

Bethesda

Potomac

River

MarylandVirginia

Loudoun

PrinceWilliam

Fairfax

PrinceGeorge's

Howard

Herndon

LEGENDBelow 0No Change1 - 100101 - 250More Than 250Dulles Toll RoadDulles Greenway

N

Dulles Toll RoadTraffic and Revenue Consulting Services

FIGURE 4-10TOTAL GROWTH IN EMPLOYMENT, 2035-2050

VA 101784 / Arcview / Employment - 2035-2050.mxd / 2-28-12

5-1 WORKING DRAFT April 2012

Chapter 5 Estimated Transactions and Toll Revenue This chapter outlines the basic assumptions and key inputs to the travel demand model that CDM Smith used to develop annual traffic and toll revenue estimates for the DTR. It also describes the modeling methodology and analytic process for generating those estimates.

In developing the DTR toll revenue estimates, CDM Smith used a regional travel demand forecasting model provided by the MWCOG. The MWCOG model was refined and enhanced based on the professional experience and judgment of CDM Smith. Key components of that work effort included calibrating the MWCOG model with existing travel data for the Dulles Corridor, incorporating CDM Smith toll diversion algorithms, and conducting an independent evaluation of the MWCOG socioeconomic forecasts.

Table 5-4, provided at the end of this chapter, shows the estimated annual toll revenue and toll transactions for the DTR from 2011 through 2050 using a toll rate schedule developed by MWAA and its financial advisors. The projected toll rates are preliminary and subject to change.

A final T&R study will be published prior to the issuance of toll revenue bonds. That report will include a series of sensitivity tests to test the potential impacts on toll revenue associated with hypothetical changes in certain assumptions or basic study inputs, such as alternative economic growth and lower values of time.

Basic Assumptions Traffic and toll revenue estimates for the DTR are predicated on the following basic assumptions, all of which are considered reasonable for purposes of this comprehensive traffic and toll revenue study:

1. DTR is assumed to provide four travel lanes in each direction, or a total of eight lanes, over its entire length. No expansion has been considered in the forecast period;

2. The physical configuration of the DTR, will remain broadly unchanged throughout the forecast period;

3. Future toll rates assumed in this study were developed on the instructions and judgment of MWAA and its financial advisors. No dynamic, variable or peak congestion pricing have been investigated at this stage. Toll rates on the DTR facility are in future year dollars and will be as set forth subsequently in this chapter. Commercial vehicle rates will continue to be incrementally higher than passenger cars based on the current differential;

4. No change in toll collection technology or method of payment has been assumed. Toll collection operations are assumed to continue to be actively monitored and strictly enforced to minimize potential revenue losses due to toll evasion and/or system failure;

Chapter 5 • Estimated Traffic and Toll Revenue

5-2 WORKING DRAFT April 2012

5. An average annual inflation rate of 2.5 percent has been assumed for the purposes of escalating values of time and calculating vehicle operating costs in future year dollars. Annual toll revenue estimates, and toll rates are expressed in future year dollars;

6. Future toll increases on the Dulles Greenway, a privately-operated toll road that connects to the DTR, will be implemented as per the maximum toll schedule set by the Virginia State Corporation Commission (SCC) through 2020. Post 2020, maximum toll rates increases are assumed to continue in line with guidelines set by SCC between 2013 through 2020;

7. No adjustments have been made to annual toll revenue estimates included in this report to reflect the impacts associated with future enforcement, changes in toll evasion, or other form of uncollectible tolls. Any improvements made by MWAA would be an upside benefit. Public relation programs will be undertaken by MWAA to ensure customer satisfaction and minimum diversion;

8. Annual transactions and toll revenue have not been adjusted to reflect any “ramp-up” characteristics as the DTR is a mature toll road facility;

9. Only those highway improvements which are committed in the regional Six-Year Transportation Improvement Plan (TIP), approved by the TPB on November 17 2010 for the period FY 2011-2016, and Financially Constrained Long-Range Plan (CLRP) 2011 will be implemented during the projection period. Specific improvements assumed in future year networks are described in the following sections of this Chapter. For the purpose of this study, no other competing highway projects, toll or tax supported toll-free or other significant competing improvements are assumed to be constructed in the DTR corridor during the forecast period.

10. MWCOG’s 4-step travel demand model was used as the basis to assess mode choice effects between highway and transit modes. Diversion to Dulles Metrorail was represented by the adjustments made in the MWCOG highway trip tables generated through the 4-step travel demand modeling process. No other competing or feeder bus line service or service frequency added along the DTR corridor, other than outlined in TIP, CLRP and MWCOG assumptions;

11. Only airport traffic and transit buses will be eligible to use Dulles Airport Access Highway. It is assumed active monitoring, rigorous airport traffic enforcement and administrative adjudication process will be implemented to avoid potential misuse of Access Highway for toll evasion and to minimize potential revenue losses;

12. Regional and corridor socioeconomic growth is generally in accordance with forecasts provided by MWCOG, as reviewed and adjusted by the independent consultant, Renaissance Planning Group (RPG);

13. Travel demand modeling was performed by estimating average weekday travel on the DTR and study area. For purposes of annualization of transactions and revenue, the base relationship between weekday and annual trips observed at each toll plaza was applied, including violations and non-revenue transactions (such as police, emergency vehicles, and military vehicles);

Chapter 5 • Estimated Traffic and Toll Revenue

5-3 WORKING DRAFT April 2012

14. The DTR will continue to be well-maintained, efficiently-operated and effectively signed and promoted to encourage maximum usage;

15. Motor fuel will continue to remain in adequate supply and its price will not increase significantly in real terms; the rate of price increase will not significantly exceed the overall rate of inflation. Fuel cost sensitivity tests have not yet been performed but will be provided in the final report; and

16. No local, regional or national emergency will arise which would abnormally restrict the use of motor vehicles, or substantially alter economic activity or freedom of mobility.

Any significant departure from the above basic assumptions could materially affect the estimates for traffic and toll revenue on the DTR presented in this report.

Key Model Inputs Highway Network Improvements The most recent regional transportation improvement plan documents were obtained and reviewed to identify any committed improvements which could potentially impact traffic and revenue on the DTR. Where necessary, corresponding adjustments were made to the regional transportation model.

Tables 5-1 below presents a list of major highway capacity improvements assumed to be carried out in future years throughout the region. Figures 5-1 through 5-3 show, as shaded, the links where significant future roadway improvement projects are assumed to occur. Improvements in transit have been assumed to be in line with those specified in the ‘transit improvements’ portion of the CLRP.

Dulles Metrorail’s Phase I and II are scheduled to be operational from 2014 and 2017, respectively. Model assignments were carried out to test with and without scenarios of Dulles Metrorail in appropriate future assignment years.

No other significant improvements in the DTR corridor were included outside the committed TIP and CLRP.

Table 5-1List of Major Highway Improvement Projects

Facility From ToType of

Improvement From ToCLRP /

TIP

CDM Smith Model

I-495 Capital Beltway HOT Lanes S. of George Washington Pkwy

Springfiled Interchange Two new HOT Lanes in each direction

8/10 8/10 + 4 2013 2015

I-395/I-95 HOV/ BUS/ HOT Lanes Approx. 2 mi. N. of I-495 VA 3000 (Prince William Pkwy)

Widen / Construct 2 3 2015 2015

I-395/I-95 HOV/ BUS/ HOT Lanes VA 3000 (Prince William Pkwy)

VA 610 (Garrisonville Rd.) in Stafford Co.

Construct 0 2 2015 2015

I-95 (Wilson Bridge and approaches) VA 241 (Telegraph Rd.) US 1 Widening 6 12 2013 2015

I-95 NB Off Ramp @ Newington NB I-95 NB Fairfax County Parkway

Construct 0 1 2020 2020

I-66 Spot Improvementsa) Fairfax Dr b) Washington Blvd c) Lee Hwy/Spout Run

a) Sycamore St b) Dulles Airport Rd c) Lee Hwy/Spout Run

Interstate system expansion

a) 2 b) 3 c) 2

a) 3 b) 4 c) 3

2020 2020

I-66 Widening US 15VA 234 Prince William Pkwy

HOV during peak and SOV other times, Includes Interchange reconstruction at US 15 & US 29

4 8 2018 2020

I-66 Vienna Metro Station bus ramp EB I-66 and Saintsbury Dr. Saintsbury Dr. and WB I-66

Construct 0 2 2014 2015

Source: MWCOG 2011 CLRP and FY2011-16 TIP (….Table 5-1 continued on next page)

Number of Lanes Opening Year

Chapter 5 • Estimated Traffic and Toll Revenue

5-4 WORKING DRAFT April 2012

Table 5-1 (continuted)

List of Major Highway Improvement Projects

Facility From ToType of

Improvement From ToCLRP /

TIP

CDM Smith Model

US 1 Telegraph Rd. VA 235 South Widening 4 6 2020 2020US 1 VA 235 South VA 235 North Widening 4 6 2025 2025US 1 Brady's Hill Road Cardinal Drive Widening 4 6 2025 2025

US 1 Blackburn Dr/Neabsco Mills Rd

Featherstone Road Widening 4 6 2025 2025

US 1 Spotsylvania Parkway VA 608 (Massaponax Church Rd)

Widening 4 6 2015 2015

US 1 (part of 1/123 interchange) Occoquan Rd. Annapolis Way Widening 4 6 2017 2020

US 1 Business South City Limit Fredericks.

Jefferson Davis Highway Widening 2 4 2015 2015

US 15 (James Madison Highway) US 29 I-66 Widening 2 4 2040 2040US 15 (South King Street) Evergreen Mill Road SCL of Leesburg Widening 2 4 2015 2015US 29 Espana Court I-495 Widening 4 6 2013 2015US 29 Virginia Oaks Drive I-66 Widening 4 6 2014 2015

US 29 ECL City of Fairfax (vic. Nutley St.)

Espana Court Widening 4 6 2025 2025

US 29 (Lee Highway) US 50 Chain Bridge Road Widening 4 6 2040 2040

US 29 (Lee Highway) / US 50 VA 123 (Chain Bridge Road)

Eaton Place Widening 4 6 2013 2015

US 50 VA 742 (Poland Rd.) VA 661 (Lee Rd.) Widening 4/5 6 2014 2015US 50 VA 659 Relocated VA 742 (Poland Rd.) Widening 4/5 6 2025 2025US 50 ECL City of Fairfax Arlington County Line Widening 4 6 2025 2025VA 123 (Chain Bridge Road) US 50 I-66 Widening 5 6 2013 2015VA 123 (Ox Road) Hooes Rd. Braddock Road Widening 4 6 2025 2025VA 1781 (NewTelegraph Rd/Summit School Road)

VA 849 (Caton Hill Road) VA 640 (Minnieville Rd.) Widening 2 4 2040 2040

VA 215 (Vint Hill Rd.) VA 28 1 mile west of VA 28 Widening 2 4 2016 2020VA 28 VA 652 (Fitzwater Dr.) VA 619 (Linton Hall Road) Widening 2 4/6 2016 2020VA 28 Fauquier County Line VA 652 (Fitzwater Dr.) Widening 2 4 2025 2025

VA 28 (Nokesville Rd.) Godwin Drive Manassas City limits - west

Widening 4 6 2017 2020

VA 28 PPTA (Phase II) I-66 VA 7 Widening 6 8 2025 2025VA 3000 (Prince William Pkwy.) Hoadley Rd. Old Bridge Rd. Widening 4 6 2012 2015VA 3000 (Prince William Pkwy.) VA 776 (Liberia Ave.) Hoadly Rd. Widening 4 6 2025 2025

VA 602 (Reston Pkwy.) VA 5320 (Sunrise Valley Dr.)

VA 606 (Baron Cameron Avenue)

Widening 4 6 2020 2020

VA 607 (Loudoun County Pkwy) W&OD Trail Gloucester Parkway Widening 2/4 6 2025 2025VA 611 (Furnace Road) VA 123 (Ox Road) VA 642 (Lorton Road) Widening 2 4 2013 2015VA 611 (Telegraph Road) Leaf Road North VA 644 (Franconia Road) Widening 2 3/4 2025 2025

VA 620 (Braddock Rd) VA 7100 (Fairfax Co. Pkwy.)

VA 123 (Ox Road) Widening 4 6 2025 2025

VA 621 (Balls Ford Road) VA 234 (Sudley Road) VA 234 Bypass Widening 2 4 2040 2040VA 640 (Minnieville Road) VA 643 (Spriggs Road) VA 234 Widening 2 4 2016 2020VA 643 (Purcell Rd.) VA 234 (Dumfries Rd.) VA 642 (Hoadly Rd.) Widening 2 4 2025 2025

VA 645 (Stringfellow Rd.) US 50 VA 7100 (Fairfax County Parkway)

Widening 2 4 2020 2020

VA 645 (Stringfellow Road) VA 7735 (Fair Lakes Blvd.) US 50 Widening 2 4 2013 2015

VA 650 (Gallows Road) Gatehouse Road Providence Forest Dr. Widening 4 6 2025 2025VA 651 (Guinea Road) VA 620 (Braddock Road) VA 2430 (Braeburn Road) Widening 2 4 2025 2025

VA 651 (Guinea Road) VA 6197 (Roberts Parkway)

VA 4807 (Pommeroy Drive)

Widening 2 4 2025 2025

VA 657 (Centreville Road) VA 8390 (Metrotech Dr.) VA 668 (McLearen Road) Widening 4 6 2040 2040VA 659 (Belmont Ridge Road) Dulles Greenway VA 7 Widening 2 4 2025 2025VA 659 (Belmont Ridge Road) Dulles Greenway VA 7 Widening 4 6 2035 2035

VA 659 (Gum Spring Rd.) Prince William County Line

VA 620 (Braddock Road) Widening 2 4 2035 2035

VA 674 (Wellington Rd.) VA 621 (Devlin Road) VA 668 (Rixlew Lane) Widening 2 4 2035 2035

VA 676 (Catharpin Rd.) VA 55 (John Marshall Highway)

Heathcote Blvd. Widening 2 4 2040 2040

VA 7 Rolling Holly Drive Reston Avenue Widening 4 6 2014 2015VA 7 Dulles Toll Rd. I-495 Widening 6 8 2014 2015VA 7 Reston Avenue Lewinsville Road Widening 4 6 2025 2025VA 7 Seven Corners Bailey's Crossroads Widening 4 6 2025 2025VA 7 Bypass VA 7 West VA 7/US 15 East Widening 4 6 2040 2040VA 7100 (Fairfax Co Pkwy HOV) VA 267 (Dulles Toll Road) I-66 New HOV Lane 4/6 4+2/6+2 2035 2035VA 7100 (Fairfax Co Pkwy) I-66 VA 123 (Ox Road) Widening 4 6 2020 2020VA 773 (Fort Evans Road) Leesburg Town Limits Kingsport Rd. Widening 2 4 2015 2015VA 840 (University Blvd.) (nee East-West Connector)

Route 660 (Hornbaker Road)

Sudley Manor Dr. New Roadway 0 4 2016 2015

Dulles Airport Access Road Dulles Airport VA 123 Widening 4 6 2017 2020East Elden Street Van Buren St. Fairfax County Parkway Widening 4 6 2016 2015Spring Street Herndon Parkway East Fairfax County Parkway Widening 4 6 2014 2015Sycolin Road VA 7/US 15 Bypass SCL of Leesburg Widening 2 4 2020 2020

Source: MWCOG 2011 CLRP and FY2011-16 TIP

Number of Lanes Opening Year

495

495

95

95

95

66

15

270

66

395

295

15

15

211

17

17

17

66

66

95

50

50

50

50

29

340

301

301

29

295

295

97

97

355

1

1

1

32

301

5

370

Washington Dulles International

Airport

AndrewsAir ForceBase

267

267

7

7

77

28

Ronald ReaganWashington NationalAirport

Fauquier

LoudonAnne

Arundel

Fairfax

Prince William

Clark

PrinceGeorge's

WashingtonD.C.

Sterling

Manassas

FairfaxCity

Leesburg

Chantilly

Laurel

SpringfieldAlexandria

FortWashington

Warrenton

Purcellville

Germantown

Woodbridge

Montgomery

3

Baltimore WashingtonInternationalAirport

Rockville

Columbia

Silver Spring

RestonMcLean

5

4

4

95

1

15

N

Dulles Toll RoadTraffic and Revenue Consulting ServicesVA 87119 / Arcview / Project Updates 2011-2020.mxd / 12-20-11

FIGURE 5-1FUTURE PROJECT UPDATES COMMENCING IN THE 2011-2020 NETWORK

495

495

95

95

95

66

15

270

66

395

295

15

15

211

17

17

17

66

66

95

50

50

50

50

29

340

301

301

29

295

295

97

97

355

1

1

1

32

301

5

370

Washington Dulles International

Airport

AndrewsAir ForceBase

267

2677

7

77

28

Ronald ReaganWashington NationalAirport

Fauquier

LoudonAnne

Arundel

Fairfax

Prince William

Clark

PrinceGeorge's

WashingtonD.C.

Sterling

Manassas

FairfaxCity

Leesburg

Chantilly

Laurel

SpringfieldAlexandria

FortWashington

Warrenton

Purcellville

Germantown

Woodbridge

Montgomery

3

Baltimore WashingtonInternationalAirport

Rockville

Columbia

Silver Spring

RestonMcLean

95

5

15

1

4

4

Dulles Toll RoadTraffic and Revenue Consulting ServicesVA 87119 / Arcview / Project Updates 2020-2030.mxd / 12-20-11

FIGURE 5-2

N

FUTURE PROJECT UPDATES COMMENCING IN THE 2020-2030 NETWORK

495

495

95

95

95

66

15

270

66

395

295

15

15

211

17

17

17

66

66

95

50

50

50

50

29

340

301

301

29

295

295

97

97

355

1

1

1

32

301

5

370

Washington Dulles International

Airport

AndrewsAir ForceBase

267

267

7

7

77

28

Ronald ReaganWashington NationalAirport

Fauquier

LoudonAnne

Arundel

Fairfax

Prince William

Clark

PrinceGeorge's

WashingtonD.C.

Sterling

Manassas

FairfaxCity

Leesburg

Chantilly

Laurel

SpringfieldAlexandria

FortWashington

Warrenton

Purcellville

Germantown

Woodbridge

Montgomery

3

Baltimore WashingtonInternationalAirport

Rockville

Columbia

Silver Spring

RestonMcLean

5

4

4

95

1

15

7100

LEGEND

Dulles Toll RoadTraffic and Revenue Consulting ServicesVA 87119 / Arcview / Project Updates 2030-2040.mxd / 12-20-11

FIGURE 5-3

N

FUTURE PROJECT UPDATES COMMENCING IN THE 2030-2040 NETWORK

Chapter 5 • Estimated Traffic and Toll Revenue

5-5 WORKING DRAFT April 2012

Toll Rate Schedule Table 5-2 is the toll rate schedule provided by MWAA and its financial advisors for estimating traffic and revenue estimates for the DTR. In 2013 and 2018, a $1.25 increase occurs at the main toll plaza and a $1.00 increase occurs at all ramp plazas. Beginning in 2023, and occurring every five years thereafter, there is an increase of $1.00 at the main toll plaza and at all ramp plazas.

Table 5-2

Preliminary Draft Toll Rate Schedule

Tolls Change Tolls Change1984-2005 $0.50 .. $0.35/$0.25 ..2005-2009 0.75 0.25+ $ 0.50 0.15+ $

2010 1.00 0.25+ $ 0.75 0.25+ $ 2011 1.25 0.25+ $ 0.75 ..2012 1.50 0.25+ $ 0.75 ..2013 2.75 1.25+ $ 1.75 1.00+ $ 2014 2.75 .. 1.75 ..2015 2.75 .. 1.75 ..2016 2.75 .. 1.75 ..2017 2.75 .. 1.75 ..2018 4.00 1.25+ $ 2.75 1.00+ $ 2019 4.00 .. 2.75 ..2020 4.00 .. 2.75 ..2021 4.00 .. 2.75 ..2022 4.00 .. 2.75 ..2023 5.00 1.00+ $ 3.75 1.00+ $ 2024 5.00 .. 3.75 ..2025 5.00 .. 3.75 ..2026 5.00 .. 3.75 ..2027 5.00 .. 3.75 ..2028 6.00 1.00+ $ 4.75 1.00+ $ 2029 6.00 .. 4.75 ..2030 6.00 .. 4.75 ..2031 6.00 .. 4.75 ..2032 6.00 .. 4.75 ..2033 7.00 1.00+ $ 5.75 1.00+ $ 2034 7.00 .. 5.75 ..2035 7.00 .. 5.75 ..2036 7.00 .. 5.75 ..2037 7.00 .. 5.75 ..2038 8.00 1.00+ $ 6.75 1.00+ $ 2039 8.00 .. 6.75 ..2040 8.00 .. 6.75 ..2041 8.00 .. 6.75 ..2042 8.00 .. 6.75 ..2043 9.00 1.00+ $ 7.75 1.00+ $ 2044 9.00 .. 7.75 ..2045 9.00 .. 7.75 ..2046 9.00 .. 7.75 ..2047 9.00 .. 7.75 ..2048 10.00 1.00+ $ 8.75 1.00+ $ 2049 10.00 .. 8.75 ..

Main Line Ramps

Chapter 5 • Estimated Traffic and Toll Revenue

5-6 WORKING DRAFT April 2012

Modeling Methodology The National Capital Region Transportation Planning Board (TPB) is the federally designated Metropolitan Planning Organization (MPO) for the region. The TPB models obtained from MWCOG were used as the basis for the current estimates of traffic and revenue. The model inputs are Draft Version 2.3.28 which was adopted by MWCOG in November 2011. Critical inputs to the models are the socioeconomic data at the traffic analysis zone level (TAZ).

The following sections discuss the modeling framework, highway network and trip table development and give an overview of the parameters and traffic assignment and toll diversion process used in this study.

MWCOG Model Framework The MWCOG/TPB regional transportation model is a computer-based traffic forecasting model designed to forecast traffic volumes in the Washington, D.C. region, which includes parts of Maryland and Virginia as well as the District. The TPB regional model draft version 2.3.28 was initially provided to CDM Smith by MWCOG in August 2011 and included the latest underlying socioeconomic forecasts of MWCOG available at that time. The TPB model included all inputs and application files required to execute the travel demand model for the MWCOG base year of 2007 and horizon year 2040.

The model has a sequential procedure for generating trips based on the traditional four-step transportation demand modeling process (trip generation, trip distribution, mode choice, and highway assignment) with several loop-back steps to take congestion levels into account. Trip tables representing a.m. peak period, p.m. peak period, midday, and overnight travel are developed in the MWCOG model using factors from regional household surveys.

As mentioned earlier in Chapter 4, CDM Smith recruited RPG as an independent economist to develop socioeconomic forecasts to be used in the trip table generation process deployed by CDM Smith. As part of their analysis, RPG reviewed the latest MWCOG Round 8.0 socioeconomic forecasts and applied necessary adjustments to the regional and primary market area numbers. Results of their detailed assessment were summarized in Chapter 4 and a report is attached as Appendix B. New trip tables for each of the forecast years (2011, 2015, 2020, 2025, 2030, 2035 and 2040) were generated using the RPG adjusted socioeconomic forecasts for the region and the DTR primary market area.

Highway Network Assumptions The MWCOG model contains highway networks for a base year 2007 and horizon year 2040 representing the highways, arterial and local streets; and transit infrastructure of the region. The year 2007 network was then reviewed against the transportation improvements through 2011 to develop new base model networks for year 2011 specifically for this study. The year 2011 roadway network was then reviewed and corrected based on posted speed limits and the type and number of roadway lanes. The year 2011 roadway network, in combination with 2011 traffic assignments, was reviewed and adjusted based on average weekday traffic volume and current travel speed observations.

The future year networks were then reviewed against the regional TIP and CLRP to confirm that committed and funded improvements were included.

Chapter 5 • Estimated Traffic and Toll Revenue

5-7 WORKING DRAFT April 2012

Trip Table Adjustments to Reflect DTR Travel Patterns CDM Smith ran a series of 2011 traffic assignments initially using trips generated solely by the MWCOG model to understand the underlying model. Adjustments were made to attempt to obtain a better fit between the ground counts at multiple screenline locations and traffic volumes assigned by the model.

The 2011 trip tables were then adjusted to better reflect the entry/exit survey information obtained from the license plate surveys. Trips passing through network links that represent locations where the license plate surveys were collected were extracted and adjusted to match the entry/exit trip pattern from the survey. This ensures that adjusted trip tables are a better reflection of actual trip patterns and trip lengths observed on DTR corridor from the license plate surveys.

The modified trip tables were then adjusted further to better reflect the zone to zone travel pattern information obtained from the origin-destination surveys. Trips passing through links that represent toll plazas, where the travel pattern surveys were conducted, were extracted and adjusted to match the trip patterns achieved from the factored survey. This ensures that the final adjusted trip tables are a better reflection of both the surveys.

Overview of Toll Diversion Assignment Process A series of tolled diversion assignments in the years 2011, 2015, 2020, 2025, 2030, 2035 and 2040 were run for the toll rate schedule assumed for DTR.

Trip tables were divided into market segments based on different trip purposes including airport trips, passenger car SOV, passenger car HOV-2, passenger car HOV-3, and commercial vehicle traffic. These market segments were assigned to the network using a modified version of a multi-class user equilibrium assignment process. Appropriate toll rates and fees were used for each of these categories of vehicles.

The MWCOG model was updated to include CDM Smith tolling algorithms designed to estimate the share of traffic for each travel movement which would be expected to choose the toll routing at each toll rate. This is specifically designed to assess motorists’ willingness to pay tolls at varying toll levels and congestion conditions. The process builds two sets of minimum time paths for each origin-destination zone pair: one using the DTR (where appropriate) and the other using competing toll-free facilities. A proportion of the total trips moving between the zones are assigned to each network path based on the relative total cost between the two paths considering vehicle operating costs, travel time costs, and tolls. As the cost of the tolled routing increases as compared to the competing toll-free routing, the share of traffic using the DTR decreases; and vice versa.

The time cost is equal to the time spent traveling between two zones, multiplied by the value-of-time. The distance cost for each of the two paths is equal to the vehicle operating cost multiplied by the distance traveled for each path.

Values-of-Time and Vehicle Operating Costs Traffic and revenue on a toll facility is dependent on motorists’ willingness to pay a toll for benefits received in using the toll facility. These benefits can include mileage savings, improved quality of

Chapter 5 • Estimated Traffic and Toll Revenue

5-8 WORKING DRAFT April 2012

travel, safety, and reduced congestion. The motorist’s value–of-time, vehicle operating cost, and toll charges are the three key elements in determining the cost of making a particular trip and, therefore, the share of traffic assigned to tolled vs. toll-free paths to travel from the origin to the destination of the trip.

Based on relatively recent studies of values of Time for the DTR corridor, the overall average value-of-time (VOT) for trips in the corridor was calculated to be $0.21 per minute for motorists traveling for work/business trip purposes (2007 values). VOT for commuting trips was calculated at $0.20 per minute. Finally, VOT’s were calculated to be $0.17 for leisure trip purposes. Reflective of the relatively high incomes in the corridor, the value of time range is relatively high compared with other areas of the United States. These VOT’s were assumed to inflate 2.5 percent each year through the forecast period.

As a further refinement, CDM Smith developed differential values-of-time for the traffic assignments estimated by traffic analysis zone (TAZ), which were developed using income distributions from the MWCOG socioeconomic data files. For each zone, there is a field containing factors that represents the ratio of median household income in that zone as compared to the regional average. This factor was applied to the average value-of-time for the region to develop an estimate of current VOT. In general, zones in the DTR corridor tend to have median household incomes that are greater than the regional average. This enables the modeling process to recognize the variance in incomes in the corridor and throughout the region.

Vehicle operating costs used in the analysis were calculated by taking into account the average per-mile costs of gasoline and oil, and to a lesser extent, maintenance, and wear and tear of tires for the regions’ vehicles. Table 5-3 presents vehicle operating costs used in the analysis. Vehicle operating costs were calculated in 2011 dollars for all future year traffic assignments and then inflated to future year levels assuming a 2.5 percent annual inflation rate.

Assumed ETC Market Shares Since electronic toll collection (ETC) on DTR is not assumed to have different toll rates, ETC market share is not an important factor in estimating traffic and revenue for the DTR. However, reasonable assumptions regarding the share of motorists which might be expected to use ETC were made for testing of future operational improvements at toll plazas.

Toll Differential Assumptions As indicated, it was assumed that there will continue to be no toll differential between ETC and cash collection. Despite the lack of a differential the market share of E-ZPass continues to grow.

However, there is and will be a toll differential between passenger cars and commercial vehicles. Appropriate commercial vehicle toll rates were applied. The share of commercial vehicles on DTR is extremely low.

Chapter 5 • Estimated Traffic and Toll Revenue

5-9 WORKING DRAFT April 2012

Traffic Assignment Process As noted previously, traffic assignments were run using trip table information supplied by MWCOG and modified for this study by CDM Smith. Future year traffic assignments were run at multiple years when toll rate increases are assumed to occur. To assist in interpolation before each successive increase, a second set of future year traffic assignment was undertaken in these years using toll rates from the prior period.

The assignment results were reviewed for reasonableness, using both select link and screenline corridor share analyses. In the screenline review, special attention was paid to the overall level of growth in traffic throughout the projection period, and the relative share of total screenline demand expected to be accommodated by DTR.

The traffic assignment process utilized the projected toll rate schedule described previously. The toll rate increases announced for the adjacent Dulles Greenway toll road were also assumed.

Year Passenger Cars Trucks2011 $0.195 $0.5862012 $0.199 $0.5972013 $0.203 $0.6092014 $0.207 $0.6212015 $0.211 $0.6332017 $0.215 $0.6452020 $0.222 $0.6652025 $0.241 $0.7222030 $0.259 $0.7782035 $0.281 $0.8422040 $0.307 $0.920

Notes:All values are presented in current dollar per mile ($/mile).CDM Smith estimates are based on AAA driving cost data (1).The estimates also include estimates for increase in fuel efficiency (3)

over time and changes in passenger car fleet compositions as wellas inflation of fuel prices and maintenance cost.Fuel prices(2) and maintenance cost are assumed to increase by 2.5% per year. Truck operating cost is assumed to be 3 times the cost of passenger cars.

Sources:(1) AAA, Your Driving Costs, 2011 Edition

Table 5-3Vehicle Operating Costs in Future Year Dollars

(2) Bureau of Labor Statistics, Washington-Baltimore Area Gasoline Prices, 2011 (3) National Highway Traffic and Safety Administration, Summary of Fuel Economy Performance Report, April 28, 2011

Chapter 5 • Estimated Traffic and Toll Revenue

5-10 WORKING DRAFT April 2012

Estimated Annual Transactions and Revenue T&R Estimates Estimates of annual toll revenue for the DTR under the projected toll rate schedule are presented in Table 5-4. Total revenue for DTR is presented from 2011 through 2050. In CY2011 total annual transactions are estimated at more than 99.9 million per year. This translates to annual toll revenues of about $94.6 million in 2011. By 2013, with Main Line and ramp toll increases, annual total transactions decrease to approximately 81.9 million per year. These transactions produce almost $177.1 million in annual toll revenues. By 2018, annual transactions are expected to be 75.1 million per year generating annual toll revenues of $246.4 million.

In 2023, annual total transactions number more than 74.0 million. In the same year, the amount of toll revenue generated is over $320.0 million. By 2033, the forecasted annual toll revenues are $489.3 million based on nearly 76.9 million annual transactions.

Chapter 5 • Estimated Traffic and Toll Revenue

5-11 WORKING DRAFT April 2012

Table 5-4

Dulles Toll Road Traffic and Toll Revenue Estimates 2009-2050Preliminary Draft Toll Rate Schedule

Forecast Calendar ML/Ramp Total Total Average1

Year Year Tolls Transactions % p.a. Revenue % p.a. Revenue

-1 2009 $0.75 / $0.50 107,457,000 -2.0% 64,894,000 -1.1% 0.600 2010 $1.00 / $0.75 102,592,000 -4.5% 88,038,000 +35.7% 0.86

1 2011 2 $1.25 / $0.75 99,923,000 -2.6% 94,646,000 +7.5% 0.952 2012 $1.50 / $0.75 99,911,000 -0.0% 103,508,000 +9.4% 1.043 2013 $2.75 / $1.75 81,908,000 -18.0% 177,107,000 +71.1% 2.164 2014 $2.75 / $1.75 83,502,000 +1.9% 181,740,000 +2.6% 2.185 2015 $2.75 / $1.75 83,144,000 -0.4% 180,960,000 -0.4% 2.186 2016 $2.75 / $1.75 85,118,000 +2.4% 185,257,000 +2.4% 2.187 2017 $2.75 / $1.75 87,008,000 +2.2% 189,369,000 +2.2% 2.188 2018 $4.00 / $2.75 75,062,000 -13.7% 246,441,000 +30.1% 3.289 2019 $4.00 / $2.75 76,595,000 +2.0% 251,473,000 +2.0% 3.28

10 2020 $4.00 / $2.75 78,158,000 +2.0% 256,605,000 +2.0% 3.2811 2021 $4.00 / $2.75 80,225,000 +2.6% 263,393,000 +2.6% 3.2812 2022 $4.00 / $2.75 82,347,000 +2.6% 270,360,000 +2.6% 3.2813 2023 $5.00 / $3.75 74,084,000 -10.0% 320,180,000 +18.4% 4.3214 2024 $5.00 / $3.75 76,044,000 +2.6% 328,650,000 +2.6% 4.3215 2025 $5.00 / $3.75 78,056,000 +2.6% 337,343,000 +2.6% 4.3216 2026 $5.00 / $3.75 80,152,000 +2.7% 346,406,000 +2.7% 4.3217 2027 $5.00 / $3.75 82,306,000 +2.7% 355,711,000 +2.7% 4.3218 2028 $6.00 / $4.75 76,311,000 -7.3% 407,841,000 +14.7% 5.3419 2029 $6.00 / $4.75 78,361,000 +2.7% 418,798,000 +2.7% 5.3420 2030 $6.00 / $4.75 79,097,000 +0.9% 422,731,000 +0.9% 5.3421 2031 $6.00 / $4.75 80,493,000 +1.8% 430,194,000 +1.8% 5.3422 2032 $6.00 / $4.75 81,914,000 +1.8% 437,788,000 +1.8% 5.3423 2033 $7.00 / $5.75 76,933,000 -6.1% 489,294,000 +11.8% 6.3624 2034 $7.00 / $5.75 78,291,000 +1.8% 497,932,000 +1.8% 6.3625 2035 $7.00 / $5.75 79,673,000 +1.8% 506,723,000 +1.8% 6.3626 2036 $7.00 / $5.75 80,566,000 +1.1% 512,401,000 +1.1% 6.3627 2037 $7.00 / $5.75 81,469,000 +1.1% 518,143,000 +1.1% 6.3628 2038 $8.00 / $6.75 77,507,000 -4.9% 581,330,000 +12.2% 7.5029 2039 $8.00 / $6.75 77,962,000 +0.6% 584,740,000 +0.6% 7.5030 2040 $8.00 / $6.75 78,419,000 +0.6% 588,169,000 +0.6% 7.5031 2041 $8.00 / $6.75 78,879,000 +0.6% 591,619,000 +0.6% 7.5032 2042 $8.00 / $6.75 79,341,000 +0.6% 595,089,000 +0.6% 7.5033 2043 $9.00 / $7.75 75,655,000 -4.6% 636,671,000 +7.0% 8.4234 2044 $9.00 / $7.75 75,912,000 +0.3% 638,828,000 +0.3% 8.4235 2045 $9.00 / $7.75 76,169,000 +0.3% 640,992,000 +0.3% 8.4236 2046 $9.00 / $7.75 76,427,000 +0.3% 643,163,000 +0.3% 8.4237 2047 $9.00 / $7.75 76,686,000 +0.3% 645,342,000 +0.3% 8.4238 2048 $10.00 / $8.75 73,223,000 -4.5% 683,209,000 +5.9% 9.3339 2049 $10.00 / $8.75 73,290,000 +0.1% 683,830,000 +0.1% 9.3340 2050 $10.00 / $8.75 73,357,000 +0.1% 684,453,000 +0.1% 9.33

1 Average revenue per transaction.2 Estimate for 2011

Chapter 5 • Estimated Traffic and Toll Revenue

5-12 WORKING DRAFT April 2012

Disclaimer Current accepted professional practices and procedures were used in the development of these traffic and revenue forecasts. However, as with any forecast of the future, it should be understood that there may be differences between forecasted and actual results caused by events and circumstances beyond the control of the forecasters. In formulating its forecasts, CDM Smith has reasonably relied upon the accuracy and completeness of all of the information provided by the MWAA and several local and state agencies. Publicly available and obtained material has neither been independently verified, nor does CDM Smith assume responsibility for verifying such information. CDM Smith has relied upon the reasonable assurances of the independent parties that they are not aware of any facts that would make such information misleading.

CDM Smith has made qualitative judgments related to several key variables within the analysis used to develop the traffic and revenue forecasts that must be considered as a whole; therefore selecting portions of any individual results without consideration of the intent of the whole may create a misleading or incomplete view of the results and the underlying methodologies used to obtain the results. CDM Smith gives no opinion as to the value or merit to partial information extracted from the report.

All estimates and projections reported herein are based on CDM Smith’ experience and judgment and on a review of independent third party projections and information obtained from multiple state and local agencies including the MWAA. These estimates and projections may not be indicative of actual or future values, and are therefore subject to substantial uncertainty. Future developments cannot be predicted with certainty, and may affect the estimates or projections expressed in the report, such that CDM Smith does not specifically guarantee or warrant any estimate or projections contained within this report.

While CDM Smith believes that some of the projections or other forward-looking statements contained within the report are based on reasonable assumptions as of the date in the report, such forward looking statements involve risks and uncertainties that may cause actual results to differ materially from the results predicted. Therefore, following the date of this report, CDM Smith will take no responsibility or assume any obligation to advise of changes that may affect its assumptions contained within the report, as they pertain to: socioeconomic and demographic forecasts, proposed residential or commercial land use development projects and/or potential improvements to the regional transportation network.

Recommended