Business Plan Scoring Summary Template - Tab 12

Preview:

DESCRIPTION

Template para evaluación de BP

Citation preview

Page 1 of 6

Project Name County of Project Site

Full Address of Project Site Municipality of Project Site

Candidate Name Beneficiary of Award (enter "Candidate" if same) BP Submitted for Year/RoundSelect

Item #(s) Act Amount Amount Requested

District No. State Senator District No.

RACP Grant Request Prior RACP award this Project Total Match Funding$0 $0 $0 $0

Sources of Funds Amount Uses of Funds Amount Design StartDesign Complete

Bid DateBid Opening

Award ContractsStart Construction

Complete ConstructionPrior RACP award(s)

RACP Grant Request $0 DifferenceTOTAL Project $0 $0 $0

Prior RACP award(s)

A. Permanent Direct New Jobs

a. Full-time jobs 0

b. Part-time Jobs (for scoring purposes OB will calculate the Full Time Equivalent) 0

a. Full-time jobs 0

b. Part-time Jobs (for scoring purposes OB will calculate the Full Time Equivalent) 0

1. Full-time jobs 0

2. Part-time Jobs (for scoring purposes OB will calculate the Full Time Equivalent) 0

TAB 12. Business Plan Scoring Summary (Version: 2/5/2015)

Capital Budget Itemization Act(s) (Tab 1) Amount Available

Act Description

State Representative (Tab 2)

Project Description

Total Project Cost (Tab 10)

Project Budget (Tabs 10 & 11) Project Schedule (Tab 8)

Obtain ALL Permits

ME#(s) of prior RACP award(s) entered at left _

ME#(s) of prior RACP award(s) entered at left _

I. Economic Impact (as per Tab 3 of Business Plan):

1. Enter the number of NEW jobs from positions being CREATED, or vacant ones being filled. If relocating to PA from out of state, use 2. below.

2. Enter the number of "NEW" jobs to PA, TRANSFERRED FROM OUT OF STATE. "NEW" for this entry's purpose only includes existing, filled positions that will be transferred into PA from out of state.

B. Enter the number of Permanent Direct Jobs to be RETAINED. "RETAINED" for this purpose includes existing jobs, currently located elsewhere in PA or existing jobs retained at a current employment site that will be lost without the progression of this project.

A1
Changes from the most recent version of 3/10/14 include: 1) adding auto-fill project and round info near the top onTab 3; and 2) adding certification statement and signature, title, and date area to bottom of Tab 3.
A3
Make sure to complete the "Tab 3 - Economic Impact" worksheet found as the 2nd worksheet in this workbook FIRST. The completion of the Tab 3 worksheet in-fills certain items in this Tab 12 worksheet.
A17
This cell is automatically filled with the sum of entries in cells I17 and N17 to left.
H17
This cell is automatically filled from the entry in cell O9 of this worksheet.
L17
This cell is automatically filled with the entry of cell F27 below.
O17
This cell is automatically filled with the sum of entries in cells F20 thru F26 below.
F28
This cell is automatically filled from the entry in cell O9 of this worksheet.
F29
This cell is automatically filled with the sum of entries in cells F20 thru F28 above.
L29
This cell is automatically filled with the sum of entries in cells L20 thru L26 above.
N29
This cell is automatically filled with the difference between the entries in cells F29 and L29 to left. It should equal zero (0) if you entered a balanced Project Budget. If it does not, please re-check your Amount entries for both your Source and Use of funds.
P35
This cell is automatically filled with the entry provided in cell H6 from the "Tab 3 - Economic Impact" worksheet that is the 2nd worksheet in this Excel file.
P36
This cell is automatically filled with the entry provided in cell H7 from the "Tab 3 - Economic Impact" worksheet that is the 2nd worksheet in this Excel file.
P38
This cell is automatically filled with the entry provided in cell H9 from the "Tab 3 - Economic Impact" worksheet that is the 2nd worksheet in this Excel file.
P39
This cell is automatically filled with the entry provided in cell H10 from the "Tab 3 - Economic Impact" worksheet that is the 2nd worksheet in this Excel file.
P41
This cell is automatically filled with the entry provided in cell H12 from the "Tab 3 - Economic Impact" worksheet that is the 2nd worksheet in this Excel file.
P42
This cell is automatically filled with the entry provided in cell H13 from the "Tab 3 - Economic Impact" worksheet that is the 2nd worksheet in this Excel file.

Page 2 of 6

C. Enter the number of Permanent INDIRECT Jobs the project will create 0D. Enter the number of temporary CONSTRUCTION Jobs this project will create 0E. Wage Base of Jobs v Ratio v

1. Enter the MEDIAN ANNUAL WAGE of all new permanent direct full-time jobs being created $ -

$ -

F. Increase to State Tax Base $ -

A. Does the project involve redevelopment of Blighted, Brownfield, and/or Reclamation site?Select

Select

Select

Select

v convert vA. Is this project in the "Biotechnology/Pharmaceutical/Life Sciences" industry sector? SelectB. Is this project in the "High Tech & Advanced Manufacturing and Materials" industry sector? SelectC. Is this project in the "Energy Extraction & Mining" industry sector? SelectD. Is this project in the "Business & Financial Services" industry sector? SelectE. Is this project in the "Healthcare/Medical Research and/or Educational" industry sector? SelectF. Is this project in the "Agriculture" industry sector? Select

A. Key audited financial statement data - Insert data from latest audited financial statementsName of Entity on Financial Statements:

Financial Statement figures below are shown in: Select###

1. Cash #########

3. Current Assets ###4. Fixed Assets ###5. Total Assets ###6. Accounts Payable ###7. Current Liabilities ###8. Total Liabilities ###9. Net Worth/Equity ###10. Net Sales ###11. Net Income after Taxes ###

2. Enter the County PER CAPITA INCOME of where project is to be located per the U. S. Census Bureau at: http://quickfacts.census.gov/qfd/states/42000.html

II. Community Impact (as per Tab 4 of Business Plan)

B. Will the project increase the "Economic Health" of the county it is to be located in, per the parameters outlined in Tab 4 for this question?

C. Will the project improve the "Quality of Life" per the parameters outlined in Tab 4 for this question?

D. Does the project have a "Regional Impact" as per the parameters outlined in Tab 4 for this question?

III. Strategic Clusters for Development (as per Tab 5 of Business Plan)

IV. Organizational, Management & Strategic Business Plan (as per Tab 6 of Business Plan)

Year 1 (earliest) Date Ending

Year 2 Date Ending

Year 3 (latest) Date Ending

(Insert example: 12/31/2013) _

2. Accounts Receivable (net of Allowance for Doubtful Accounts)

a. On balance sheet at end of preceding year

P43
This cell is automatically filled with the entry provided in cell H14 from the "Tab 3 - Economic Impact" worksheet that is the 2nd worksheet in this Excel file.
P44
This cell is automatically filled with the entry provided in cell H15 from the "Tab 3 - Economic Impact" worksheet that is the 2nd worksheet in this Excel file.
P46
This cell is automatically filled with the entry provided in cell H16 from the "Tab 3 - Economic Impact" worksheet that is the 2nd worksheet in this Excel file.
P47
This cell is automatically filled with the entry provided in cell H17 from the "Tab 3 - Economic Impact" worksheet that is the 2nd worksheet in this Excel file.
P49
This cell is automatically filled with the remainder of cell H20 - G20 from the "Tab 3 - Economic Impact" worksheet that is the 2nd worksheet in this Excel file.

Page 3 of 6

Select

v Ratio v

###

a. Enter the portion (dollar amount) of Line 1. above, that is "secured." ###

###

a. Enter the portion (dollar amount) of Line 2. above, that is "secured." ###

###

###

5. Enter amount of requested RACP award $ - $ -

7. Total match funding $ - 8. Total project cost $ -

B. Project Funding1. Percent of match "secured" 0.0%

Select

V. Project Schedule (as per Tab 8 of Business Plan)

A. Shovel Readiness - If construction has not started and it will commence within 180 days of the submission date of your application, select "180"; if construction has not started and it will commence within 181-365 days of the submission date of your application, select "365"; else select "365 Plus." If the project's construction started prior to your Business Plan submission date to RACP, and the project's primary occupancy permit has not been received, select "180," otherwise indicate "Completed."

VI. RDA-300 Form (Source of Funds) (as per Tab 10 of Business Plan)A. Dollars Leveraged by Project

1. Enter amount of non-public funding to be used as match in the project, excluding real estate (land).

2. Enter amount of public funding (i.e., local, other state, and/or federal), excluding RACP request, to be used as match in the project.

3. Enter amount of real estate (land) to be used as match in the project that was acquired within 1 year prior to business plan submission, or is a prospective acquisition.

4. Enter amount of real estate (land) to be used as match in the project that was acquired more than 1 year prior to business plan submission.

6. Enter total of prior RACP award(s) included in this Business Plan's Project Budget

2. If your funding match includes any loans, are they all 1) "long-term" (i.e., terms of 20 years or greater), 2) fully-amortized, AND 3) fully "secured?"

P94
This cell is automatically filled from the entry in cell O9 of this worksheet.
P95
This cell is automatically filled from the entry in cell F27 of this worksheet.
P96
This cell is automatically filled with the sum of entries for lines 1, 2, 3 & 4 above.
P97
This cell is automatically filled with the sum of entries for lines 1, 2, 3, 4, 5 & 6 above.
P99
This cell is automatically filled with the calculation of entries from section VI., A. above. Namely, the sum of lines 1a, 2a and 3, divided by the sum of lines 1, 2 & 3.

TAB 3. ECONOMIC IMPACT

Data:A. NEW Jobs:

1.

a. Full-time jobsb.

2.

a. Full-time jobsb.

B.

1. Full-time jobs2.

C.

D. Number of non-permanent direct (CONSTRUCTION) jobs created by the project. E. MEDIAN ANNUAL WAGE for all NEW permanent direct full-time jobs.F.

http://quickfacts.census.gov/qfd/states/42000.html

G. Total STATE TAX GENERATION (payroll, sales, corporate, etc.). Prior to project

Signature Title Date

Estimated within 1-year after

project completion

NEW permanent direct jobs from positions being CREATED, or vacant ones being filled.

Part-time jobs - For scoring purposes, 2.5 part-time jobs are considered a Full Time Equivalent (FTE). OB will calculate FTEs.

"NEW" permanent direct jobs TRANSFERRED TO PA FROM OUT OF STATE. "NEW" for this entry's purpose only includes existing, filled positions that will be transferred into PA from out of state.

Part-time jobs - For scoring purposes, 2.5 part-time jobs are considered an FTE. OB will calculate FTEs.

RETAINED permanent direct (non-construction) jobs. "RETAINED" for this purpose includes existing jobs, currently located elsewhere in PA or existing jobs retained at a current employment site that will be lost without the progression of this project.

Part-time jobs - For scoring purposes, 2.5 part-time jobs are considered an FTE. OB will calculate FTEs.

Number of permanent INDIRECT jobs created by support/supplier industries and secondary industries attracted by the project. Must supply multiplier basis used by the project.

Provide the PER CAPITA INCOME for the project's county per the U. S. Census Bureau at the following link:

I certify that the representations made in the above schedule and corresponding attachments and supplementary information are to the best of my knowledge complete and accurate.

A2
The project name automatically fills in this cell after it is input in Cell A3 of the "Tab 12" worksheet.
F2
The county of the project automatically fills in this cell after it is input in Cell O3 of the "Tab 12" worksheet.
H2
The BP Year and Round automatically fills in this cell after it is input in Cell O7 of the "Tab 12" worksheet.
H12
Note! "RETAINED" only includes jobs that will be lost without the progression of this project. Your NARRATIVE must explain why this is so, or this jobs number will be be zeroed!
H13
Note! "RETAINED" only includes jobs that will be lost without the progression of this project. Your NARRATIVE must explain why this is so, or this jobs number will be be zeroed!

Page 5 of 6

Redevelopment Assistance Capital Program OB Review Date:

Selection Committee Summary Review

PROJECT OVERVIEWProject Name: 0 County: 0Candidate Name: 0 Municipality:0Beneficiary Name: 0 Address: 0State Representative: 0 District No.: 0State Senator: 0 District No.: 0

Act Amount

0.00E+00 0 $0 $0 $0

Act Description: 0.00E+00

Total Project Cost RACP Grant Request Prior RACP award this Project Total Match Funding

$0 $0 $0 $0

0.00E+00

SELECTION CRITERIAJob Creation/Retention (40 MAX Points) Points Awarded/Possible:

Permanent New Construction

0/400 0 0 0 0

0/14 0/9 0/5 0/3 0/9

Community Impact (20 MAX Points)

Regional Impact

0/20No No No No

0/5 0/5 0/5 0/5

Agri-Business0/5

No No No No No No

Financial Impact (25 MAX Points)

Project Viability

0/25Select 0.00 $0 No

0/5 0/5 0/10 0/5

0-180 days 181-365 days0/10

TOTAL: 0/100

BUDGET & SCHEDULEProject Budget Project Schedule

Sources of Funds Amount Uses of Funds Amount Design Start:1 1 0 $0 Design Complete:2 2 0 $0 3 3 0 $0 Bid Date:4 4 0 $0 Bid Opening:5 5 0 $0 Award Contracts:6 6 0 $0 Start Construction:7 7 0 $0 Complete Construction:

Prior RACP in project $0 Current RACP Request $0

TOTAL Project $0 $0 $0

Redevelopment Assistance Capital Program

Capital Budget Itemization Act(s) Item #(s)Amount

AvailableAmount

Requested

Project Description:

Permanent Retention

Permanent Indirect

Wage Base of Jobs Multiplier

_ Data

_ Points (scored/possible)

Redevelopment of Blight / Brownfield /

Reclamation

Economic Health of

Community

Quality of Life

_ Data

_ Points (scored/possible)

Strategic Clusters (5 MAX Points: 3 points for 1 cluster; 5 points for 2 or more clusters)

Biotech/ Pharma/

Life Sciences

High Tech & Advanced

Manufacturer Materials

Energy Extraction &

Mining

Business & Financial Services

Healthcare / Medical

Research and/or Educational

Dollars Leveraged

(Ratio)

Increase toTax Base (Amount)

All Match at least 50% Secured; and Loan Match LT, Fully

Amortized & Secured_ Data

_ Points (scored/possible)

Shovel Readiness (10 MAX Points: 5 points for between 180 & 366 days; 10 points if < 181 days)

Obtain ALL Permits:

ME#(s) of prior RACP used in this project _

Prior RACP not in project ME#(s) of prior RACP not used in this project _

Page 6 of 6

Selection Committee Project Narrative

PROJECT OVERVIEW

Project Name: 0 County: 0

Candidate Name: 0 Municipality:0

Address: 0

SPECIFIC PROJECT DESCRIPTION

0.00E+00

COMMUNITY IMPACT SUMMARY

STRATEGIC CLUSTERS SUMMARY

FINANCIAL NECESSITY

BUSINESS STRATEGY/PLAN

ADDITIONAL REVIEW COMMENTS

Recommended