View
3
Download
0
Category
Preview:
Citation preview
prepared by Investor Relations department BTS Group Holdings PCL
BTS Group Holdings PCL
4Q & FY 14/15 earnings presentation
4Q & FY 14/15 earnings presentation 28 May 2015
prepared by Investor Relations department BTS Group Holdings PCL
Disclaimer
Investment involves risk. Prospective should understand the characteristics of Securities and study information about BTS Group Holdings Public Company Limited (the “Company”) before making a decision to invest in Securities. This presentation is for information purposes only and is intended only for the initial direct attendee of the presentation. It may not be reproduced or redistributed to any other person. It shall not and does not constitute either an offer to purchase or buy or a solicitation to purchase or buy or an offer to sell or exchange or a solicitation to sell or exchange any securities of BTS Group Holding PCL (the "Company") or any of its subsidiaries in the United States of America or in any other jurisdiction or an inducement to enter into investment activity. No part of this presentation, nor the fact of its existence, should form the basis of, or be relied on in connection with, any contract or commitment or investment decision whatsoever. No representation, warranty or undertaking, express or implied, is made as to, and no reliance should be placed on, the fairness, accuracy, completeness or correctness of the information or the opinions contained herein. This presentation is not to be relied upon in any manner as legal, tax or any other advice and shall not be used in substitution for the exercise of independent judgment and each person made aware of the information set-forth hereof shall be responsible for conducting its own investigation and analysis of the information contained herein. Except where otherwise indicated, the information provided in this presentation is based on matters as they exist as of the date stated or, if no date is stated, as of the date of preparation and not as of any future date, and the information and opinions contained herein are subject to change without notice. None of the Company nor any of its subsidiaries accepts any obligation to update or otherwise revise any such information to reflect information that subsequently becomes available or circumstances existing or changes occurring after the date hereof. None of the Company or any of its subsidiaries or any of their respective directors, officers, employees or agents shall have any liability whatsoever (in negligence or otherwise) for any loss howsoever arising from any use of this presentation or its contents or otherwise arising in connection with the presentation and any and all such liability is expressly disclaimed. The information contained herein must be kept strictly confidential and may not be reproduced or redistributed in any format without the express written approval of the Company. Some statements made in this presentation are forward-looking statements, which are subject to various risks and uncertainties. These include statements with respect to the Company’s corporate plans, strategies and beliefs and other statement that are not historical facts. These statement can be identified by the use of forward-looking terminology such as “may”, “will”, “expect” , “intend”, “estimate”, “continue”, “plan” or other similar words. The statements are based on the assumptions and beliefs of the Company’s management in light of the information currently available to the Company. These assumptions involve risks and uncertainties which may cause the actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Nothing in this Presentation is, or should be relied on as promise or representation of the Company as to the future.
2 4Q & FY 14/15 earnings presentation
prepared by Investor Relations department BTS Group Holdings PCL
Agenda
Section
1 BTSG 4Q & FY 14/15 FINANCIAL PERFORMANCE
Section
2 Section
3
BUSINESS UPDATES
BTSGIF 4Q & FY 14/15 FINANCIAL PERFORMANCE (separate presentation)
APPENDICES
3 4Q & FY 14/15 earnings presentation
prepared by Investor Relations department BTS Group Holdings PCL
IMPROVED CORE PROFITABILITY
BALANCE SHEET STRENGTH
• Recurring net profit grew 10% YoY to THB 2,820.0mn • Net profit declined 75.3% primarily on lower
extraordinary gains BTS DIVIDEND YIELD** 6.38%
FY 14/15 Financial Highlights
BTS DAILY TRADED VALUE (LTM) (as of 27 May 2015)
THB 430.2mn ($13.2mn)
RESILIENT MASS TRANSIT-RELATED REVENUE: Net farebox revenue +3.5% YoY O&M revenue +23.2% YoY BTS-related Media revenue +7.0% YoY (against Thai adex spending decline of 8.4%) Source: The Nielsen Company (Thailand) Limited
SET50 DIVIDEND YIELD (LTM)*** 3.10% >>
4
Completion of U City deal 20 APR 2015
Reorganised BTSG corporate structure 31 MAR 2015
8 AUG 2014
Strategic Alliance Framework Agreement signing with Sansiri
BOD approved share repurchase programme
BTS & AEONTS partnership announcement
15 OCT 2014
2 FEB 2015
SIGNIFICANT EVENTS IN 2014/15
** Subject to shareholders’ approval of the final dividend of THB 0.30per share. Dividend yield based on share price as of date prior to Board of Directors’ approval of relevant dividend payment *** Sum of the gross DPS that have gone ex-dividend over the past 12 months, divided by stock price as of 27 May 2015
PROPOSED FINAL DIVIDEND = THB 0.30/SHARE DIVIDEND FY 14/15 E: THB 7.09BN COMMITTED MINIMUM DIVIDEND OF:
THB 8BN IN FY 15/16
4Q & FY 14/15 earnings presentation Section 1: BTSG 4Q & FY 14/15 Financial Performance
• THB 24.09bn excess cash and liquid investments*
• Leverage : Net debt / equity reduced to (0.11)x
* Excess cash and liquid investments excludes sinking fund and includes cash balance of THB 10.18bn, current investments of THB 4.77bn, long term investments of THB 7.99bn and restricted deposits of THB 1.15bn
prepared by Investor Relations department BTS Group Holdings PCL
FY 14/15 Target Assessment
MASS TRANSIT
Decelerated growth in net farebox revenue from curfew impact and change in university terms
Target • Net farebox revenue +3.5% YoY (6-9%) • O&M revenue +23.2% YoY P (17%)
MEDIA
Domestic consumption slowdown significantly affected Media revenue, which contracted in line with total Thai advertising expenditure
Target
• Revenue -6.3% YoY (0-3%)
PROPERTY
Delayed opening of commercial property resulted in missed target for commercial revenue
Target • Residential revenue of THB 416mn
(THB 800mn)
• Commercial revenue of THB 932mn (THB 1,000mn)
SERVICES
5 4Q & FY 13/14 earnings presentation Section 1: BTSG 4Q & FY 13/14 Financial Performance
Rabbit cards exceeded target
Target • > 3.5 million Rabbit cards P (3.5mn cards)
* Total Thai ad spend declined 8.4% in 2014 Source: The Nielsen Company (Thailand) Limited
prepared by Investor Relations department BTS Group Holdings PCL
8,532
7,102
196 (195) (1,579)
149
2013/14 Mass transit Media Property Services 2014/15
9% -6%
-54%
(THB mn)
37%
OPERATING REVENUE COMPARISON (YoY)
4Q & FY 14/15 Overview
Income Statement (THB mn) 4Q 14/15 4Q 13/14 % YoY 3Q 14/15 % QoQ FY 14/15 FY 13/14 % YoY
Operating Revenues1 1,647 1,713 (3.8%) 1,839 (10.4%) 7,102 8,532 (16.8%)
Gross operating profits 952 866 (9.9%) 996 (4.4%) 3,163 4,147 (10.1%)
Operating EBITDA2 691 568 21.6% 717 (3.6%) 2,836 3,100 (8.5%)
Pre-tax recurring profit – before MI 867 743 16.7% 931 (6.9%) 3,480 3,658 (4.9%)
Recurring net profit 708 522 35.6% 762 (7.0%) 2,820 2,563 10.0%
Net income (loss)3 679 405 67.8% 981 (30.8%) 2,944 12,598 (76.6%)
Gross operating profit margin (%) 57.8% 50.6% 56.0% 55.5% 51.4%
Pre-tax recurring profit margin (%) 42.7% 34.9% 41.6% 40.4.% 36.2%
Net recurring profit margin (%) 34.9% 24.6% 34.1% 32.8% 25.4%
Operating EBITDA margin (%) 41.9% 33.2% 39.0% 39.9% 36.3%
P&L SNAPSHOT
32%
Mass Transit
41%
Media
19%
Property 8%
Services
FY 14/15 OPERATING REVENUE BREAKDOWN
1 operating revenue of 4 BUs & share of net profit from BTSGIF 2 excluding interest income 3 to equity holders of the parent
6 4Q & FY 14/15 earnings presentation Section 1: BTSG 4Q & FY 14/15 Financial Performance
prepared by Investor Relations department BTS Group Holdings PCL
8,669 (74)*
14,009 (12,425)
10,112*** (68)**
Beginning cash(31/3/14)
CFO CFI CFF OTHERS Ending cash(31/3/15)
(THB mn) Treasury management, sale of land at Mo Chit and dividends received
Debt repayment, dividend payment, investment in subsidiaries and treasury stock
12 Months Cash Flow Snapshot
* after tax (THB 1.7bn) and interest expense (THB 304.4mn) ** cash and cash equivalents of BTSA and KKP (presented as discontinued operation at the end of the year) *** excluding BTSC sinking fund and THB 13.9bn liquid investments
7 4Q & FY 14/15 earnings presentation Section 1: BTSG 4Q & FY 14/15 Financial Performance
prepared by Investor Relations department BTS Group Holdings PCL
29
1
25
8
27
0
27
1
32
2
28
3
28
8
30
8
37
9
37
9
39
2
38
6
39
2
1,1
77
1,1
35
1,2
38
1,2
59
1,2
63
20
8
12
4
17
4
15
7
15
7
16
6
21
7
19
4
14
7
4Q11/12
1Q12/13
2Q12/13
3Q12/13
4Q12/13
1Q13/14
2Q13/14
3Q13/14
4Q13/14
1Q14/15
2Q14/15
3Q14/15
4Q14/15
O&M (THB mn) Farebox (THB mn) Share of NP in BTSGIF (THB mn) O&M revenue rose by 23.2% YoY to THB 1,549.3mn mainly from the full year operation of the Silom line extension, the contractually agreed increase in operating fee of the Sukhumvit extension and the additional scope of work in the BRT contract
Share of net profit in BTSGIF increased 18.2% YoY to THB 724.2mn from the increase in farebox revenue, full year effect of the fund income and revision of amortisation method for fund set-up cost
Costs, including SG&A, decreased 11.6% YoY to THB 815.3mn as there was no cost of farebox revenue in FY 14/15; however, this was partially offset with higher O&M costs from higher O&M revenue
Operating EBITDA margin improved to 64.8% (56.4% in FY 13/14) as costs and SG&A expenses decreased whilst operating revenue increased
OPERATING REVENUE BREAKDOWN
Mass Transit – As Reported
8
HISTORICAL OPERATING REVENUE (THB mn) KEY FACTORS
OPERATING PERFORMANCE
Mass transit (THB mn) 4Q 14/15 4Q 13/14 YoY 3Q 14/15 QoQ FY 14/15 FY 13/14 YoY
Revenue 539 536 1% 580 (7%) 2,274 2,077 9%
Farebox revenue 0 0 0% 0 0% 0 208 (100%)
O&M revenue 392 379 4% 386 2% 1,549 1,257 23%
Share in BTSGIF 147 157 (6%) 194 (24%) 724 612 18%
Costs of revenue 170 211 (20%) 231 (27%) 815 874 (7%)
Gross profit 369 324 14% 348 6% 1,458 1,204 21%
Operating EBITDA 374 327 15% 352 6% 1,473 1,172 26%
Gross margin (%) 68.5% 60.5% 60.1% 64.1% 57.9%
Operating EBITDA margin (%) 69.4% 61.0% 60.7% 64.8% 56.4%
68%
O&M Share in BTSGIF 32%
FY 14/15
4Q & FY 14/15 earnings presentation Section 1: BTSG 4Q & FY 14/15 Financial Performance
prepared by Investor Relations department BTS Group Holdings PCL
Mass Transit – Core Network (Annual)
9
HISTORICAL AVERAGE FARE & % GROWTH (YOY) HISTORICAL RIDERSHIP & % GROWTH (YOY)
Annual Ridership increased 1.9% YoY to 218.7mn trips
Net farebox revenue grew 3.5% YoY to THB 5.9bn
Key factors: i) organic growth ii) the commencement of 4 stations of the Silom line (Bang Wa) extension iii) new carriages into service (all 4-car trains
across the network) iv) lower-base effect from political disruption in previous year and v) full year effect of the fare increase
4Q & FY 14/15 earnings presentation Section 1: BTSG 4Q & FY 14/15 Financial Performance
14
5.2
17
6.0
19
7.2
21
4.7
21
8.7
0.5%
21.3% 12.0% 8.9%
1.9%
-150.0%
-140.0%
-130.0%
-120.0%
-110.0%
-100.0%
-90.0%
-80.0%
-70.0%
-60.0%
-50.0%
-40.0%
-30.0%
-20.0%
-10.0%
0.0 %
10. 0%
20. 0%
30. 0%
-
50.0
100 .0
150 .0
200 .0
250 .0
300 .0
2010/11 2011/12 2012/13 2013/14 2014/15
Total Ridership (mn trips)
24
.4
24
.4
24
.8
26
.4
26
.9
1.3% -0.1% 1.7% 6.5% 1.6%
-150.0%
-140.0%
-130.0%
-120.0%
-110.0%
-100.0%
-90.0%
-80.0%
-70.0%
-60.0%
-50.0%
-40.0%
-30.0%
-20.0%
-10.0%
0.0 %
10. 0%
20. 0%
30. 0%
15.0
17.0
19.0
21.0
23.0
25.0
27.0
29.0
2010/11 2011/12 2012/13 2013/14 2014/15
Average fare per trip (THB/trip) Average Fare Growth (%)
Average Fare increased 1.6% YoY to THB 26.9 per trip
prepared by Investor Relations department BTS Group Holdings PCL
27
.1
27
.0
26
.6
26
.9
26
.9
0.9% 0.0% -1.5% 1.0% -0.1%
4Q 13/14 1Q 14/15 2Q 14/15 3Q 14/15 4Q 14/15
Average Fare (THB/trip) Average Fare Growth (%)
57
.1
51
.3
54
.6
56
.4
56
.4
6.0%
-10.2%
6.6% 3.3% -0.1%
4Q 13/14 1Q 14/15 2Q 14/15 3Q 14/15 4Q 14/15
Total Ridership (mn trips) Ridership Growth (%)
Mass Transit – Core Network (Quarter)
10
HISTORICAL AVERAGE FARE & % GROWTH (QOQ) HISTORICAL RIDERSHIP & % GROWTH (QOQ)
Quarterly Ridership decreased 0.1% QoQ and 1.2% YoY to 56.4mn trips
Average Fare decreased 0.1% QoQ and 0.7% YoY to THB 26.9 per trip
YoY ridership decrease as a result of the Bangkok Shutdown last year, which recorded highest number of passengers on the BTS SkyTrain
4Q & FY 14/15 earnings presentation Section 1: BTSG 4Q & FY 14/15 Financial Performance
prepared by Investor Relations department BTS Group Holdings PCL
46
5
63
7
72
5
74
9
68
3
84
4
84
7
79
8
63
2
75
4
78
7
78
0
60
5
4Q11/12
1Q12/13
2Q12/13
3Q12/13
4Q12/13
1Q13/14
2Q13/14
3Q13/14
4Q13/14
1Q14/15
2Q14/15
3Q14/15
4Q14/15
6%
Office Buildings & Others
33%
Modern Trade
61%
BTS-related
Media
11
Overall Media revenue fell 6.3% YoY to THB 2,926.0mn from Modern Trade Media
BTS-related Media Revenue increased 7.0% YoY to THB 1,775.5mn from increase in capacity from new products, new trains and higher rent on merchandising spaces
Modern Trade Media Revenue decreased 24.9% YoY to THB 972.1mn from weakened consumer demand and gradual expiration of Tesco Lotus contracts Office Buildings and Other Media Revenue rose 7.4% YoY to THB 178.4mn from additional contracts
Operating EBITDA margin improved to 52.3% (50.6% in FY 13/14) from lower contribution of lower margin Modern Trade business
OPERATING REVENUE BREAKDOWN OPERATING PERFORMANCE
Media (THB mn) 4Q 14/15 4Q 13/14 YoY 3Q 14/15 QoQ FY 14/15 FY 13/14 YoY
Revenue 605 632 (4%) 780 (22%) 2,926 3,121 (6%)
Costs of revenue 216 290 (26%) 331 (35%) 1,185 1,231 (4%)
Gross profit 389 342 14% 450 (13%) 1,741 1,890 (8%)
Operating EBITDA 379 271 40% 383 (1%) 1,530 1,580 (3%)
Gross margin (%) 64.3% 54.1% 57.6% 59.5% 60.5%
Operating EBITDA margin (%) 62.7% 42.8% 49.0% 52.3% 50.6%
HISTORICAL OPERATING REVENUE (THB mn) KEY FACTORS
FY 14/15
4Q & FY 14/15 earnings presentation Section 1: BTSG 4Q & FY 14/15 Financial Performance
prepared by Investor Relations department BTS Group Holdings PCL
21
0
15
5
17
9
40
1
71
0
95
0
86
3
68
6
43
5
31
9
33
1
34
1
36
4
1,6
43
1,8
49
55
4
1,4
11
4Q11/12
1Q12/13
2Q12/13
3Q12/13
4Q12/13
1Q13/14
2Q13/14
3Q13/14
4Q13/14
1Q14/15
2Q14/15
3Q14/15
4Q14/15
Operating revenue Proceeds from land sale
THB 554
Sale of non-core land THB 1,643
Kamala
20%
Residential Commercial & Others 80%
Property*
12
OPERATING REVENUE BREAKDOWN OPERATING PERFORMANCE
Property* (THB mn) 4Q 14/15 4Q 13/14 YoY 3Q 14/15 QoQ FY 14/15 FY 13/14 YoY
Operating Revenue 364 435 (16%) 341 7% 1,355 2,934 (54%)
Costs of revenue 193 255 (24%) 183 6% 760 1,756 (57%)
Gross profit 170 179 (5%) 158 8% 595 1,178 (49%)
Operating EBITDA 43 63 (31%) 53 (19%) 182 632 (71%)
Gross margin (%) 46.8% 41.3% 46.4% 43.9% 40.2%
Operating EBITDA margin (%) 11.8% 14.4% 15.7% 13.4% 21.5%
HISTORICAL REVENUE* (THB mn) KEY FACTORS
FY 14/15
Operating revenue dropped by 53.8% YoY to THB 1,354.8mn mainly from Residential Property
Residential property revenue decreased by 79.8% YoY to THB 415.7mn mainly from decline in sales of Abstracts Phahonyothin Park (113 units transferred this year vs 610 units in FY 13/14)
Commercial property revenue rose 8.2% YoY to THB 932.3mn from the improvement in Thana City Golf Course and hotels
Operating costs decreased by 56.7% YoY or THB 996.2mn to THB 759.6mn from costs and expenses related to transferred units of Abstracts Phahonyothin Park
Operating EBITDA margin contracted to 13.4% (21.5% in FY 13/14) as a result of decrease in sales of Abstracts Phahonyothin Park
Gain of THB 367.5mn recognised from sale of Mo Chit land
* Transactions related to Chef Man Restaurants were reclassified from Property business to Services business in 4Q 13/14 and applied retrospectively since 2Q 12/13
THB 1,849
Nana land
4Q & FY 14/15 earnings presentation Section 1: BTSG 4Q & FY 14/15 Financial Performance
THB 1,411
Mo Chit land
prepared by Investor Relations department BTS Group Holdings PCL
Others 2%
Rabbit 35%
57%
ChefMan
Services*
13
OPERATING REVENUE BREAKDOWN OPERATING PERFORMANCE
Services* (THB mn) 4Q 14/15 4Q 13/14 YoY 3Q 14/15 QoQ FY 14/15 FY 13/14 YoY
Revenue 139 110 27% 138 1% 548 399 37%
Costs of revenue 116 90 29% 99 18% 403 286 41%
Gross profit 23 20 15% 40 (42%) 145 113 29%
Operating EBITDA (19) (10) (104%) 10 (300%) 44 33 32%
Gross margin (%) 16.5% 18.1% 28.7% 26.5% 28.2%
Operating EBITDA margin (%) N/A N/A 7.0% 8.0% 8.3%
HISTORICAL OPERATING REVENUE* (THB mn) KEY FACTORS
FY 14/15
Revenue Revenue increased by 37.3% YoY or by THB 148.8mn to THB 547.8mn from i) increase in revenue from ChefMan Restaurants of 41.3% YoY to THB 310.6mn and ii) revenue growth from BSS of 37.5% YoY to THB 190.3mn primarily from the marketing and co-promotion of Rabbit cards of THB 37.9mn
Costs & SGA Costs & SGA increased by 36.2% YoY to THB 590.3mn (cost THB 402.8mn and SG&A THB 187.5mn). Key items were mainly from staff costs, food & beverage cost at ChefMan Restaurants and depreciation expenses for hardware, software and machines
* Transactions related to Chef Man Restaurants were reclassified from Property business to Services business in 4Q 13/14 and applied retrospectively since 2Q 12/13
Carrot 6%
4Q & FY 14/15 earnings presentation Section 1: BTSG 4Q & FY 14/15 Financial Performance
1
6
24
45
46
78
10
4
10
7
10
8
12
6
14
4
13
8
13
9
4Q11/12
1Q12/13
2Q12/13
3Q12/13
4Q12/13
1Q13/14
2Q13/14
3Q13/14
4Q13/14
1Q14/15
2Q14/15
3Q14/15
4Q14/15
prepared by Investor Relations department BTS Group Holdings PCL
59,542.2 52,012.5
8,611.7 8,003.6
8,557.2 6,795.4
31-Mar-14 31-Mar-15
39,368.0 40,808.8
37,343.1 26,002.7
31-Mar-14 31-Mar-15
Balance Sheet
LIABILITIES AND EQUITY BREAKDOWN (THB MN) ASSET BREAKDOWN (THB MN)
KEY RATIOS
Non-current assets
Current assets
51%
49% 39%
61%
76,711 66,811
Non-current liabilities
Current liabilities
Equity
10%
78%
12%
76,711 66,811
78%
11%
11%
FY 14/15: 3.83x FY 13/14: 4.36x
Current Ratio
14
FY 14/15: 7.03x FY 13/14: 4.94x
Interest Coverage
4Q & FY 14/15 earnings presentation Section 1: BTSG 4Q & FY 14/15 Financial Performance
FY 14/15: (0.11)x FY 13/14: (0.03)x
Net Debt to Equity Net Debt to
Operating EBITDA
FY 14/15: (1.96)x FY 13/14: (0.65)x
prepared by Investor Relations department BTS Group Holdings PCL
Agenda
Section
1 BTSG 4Q & FY 14/15 FINANCIAL PERFORMANCE
Section
2 Section
3
BUSINESS UPDATES
BTSGIF 4Q & FY 14/15 FINANCIAL PERFORMANCE (separate presentation)
APPENDICES
15 4Q & FY 14/15 earnings presentation
prepared by Investor Relations department BTS Group Holdings PCL
105
270
1,220
305
10
Masstransit
Media Property Services BTS Group
Revised 2015/16 BTS Group Targets and CAPEX
16
BTS GROUP CAPEX (THB mn)
FY 15/16 TOTAL CAPEX**: THB 1,910MN
*excludes BTS Assets’ revenues **excludes real estate development cost for Property business
MEDIA
12% Revenue Contraction (excl. Modern Trade Media)
PROPERTY
THB 620mn Residential Property Revenue
THB 590mn* Commercial Property Revenue
MASS TRANSIT
4 – 6% Ridership Growth
2% Average Fare Increase
3% O&M Revenue Growth
2015/16 BTSGIF CAPEX is expected to be approx. THB 280mn (not included in BTS Group CAPEX)
BTS GROUP TARGETS
SERVICES
5.0mn Rabbit Cards in circulation
6-9 additional ChefMan branches
4Q & FY 14/15 earnings presentation Section 2: Business Updates
(From 13)
(From 720)
prepared by Investor Relations department BTS Group Holdings PCL
BTSG is WELL-POSITIONED FOR NEW CONTRACTS
Relevant expertise Financial strength Green line advantage
New contracts are expected to be on a ‘PPP GROSS COST BASIS’
Operator to invest in E&M works with repayment
from government Operator given operation
contract Variations will be considered
Mass Transit Update Updates on 6 Mass Transit Lines
4Q & FY 14/15 earnings presentation Section 2: Business Updates
17
Light Green Line • Bang Wa – Borommaratchachonnani (7.0km) • Expected O&M award: early 2017 • Target operation: 2019
PINK LINE • Khae Rai – Min Buri (36.0km) • Expected turnkey bidding: 2015 • Target operation: 2020 – 2021
DARK GREEN NORTH LINE • Mo Chit – Saphan Mai – Khu Khot (18.4km) • Expected O&M award: early 2016 • Target operation: 2020
GREY LINE • Watcharaphol – Rama 9 Bridge (26.0km) • Feasibility study underway • Expected bidding (Phase I): early 2016 • Target operation (Phase I): 2019
Phase I: Watcharaphol – Thong Lo (16.3km)
LIGHT RAIL TRANSIT (LRT) • Bang Na – Suvarnabhumi (18.3km) • Awaiting EIA approval • Expected bidding: 2015 • Target operation: 2018
DARK GREEN SOUTH LINE • Bearing – Samut Prakarn (12.8km) • Civil works progress: 54.9% (as of Apr 2015) • Expected O&M award: end 2015 or early 2016 • Target operation: late 2019
Sources: Office of Transport and Traffic Policy and Planning, Mass Rapid Transit Authority of Thailand, Bangkok Metropolitan Administration, Ministry of Transport
prepared by Investor Relations department BTS Group Holdings PCL
Product No. of screens/products No. of airports
LEDs at AOT 25 6 (Suvarnabhumi, Don Mueang, Phuket, Chiang Mai, Chiang Rai and Hat Yai)
LEDs at DCA 7 7 (Khon Kaen, Udon Thani, Ubon Rachathani, Suratthani, Pitsanulok, Krabi and Nakhon Si Thammarat)
Aerobridges 57 5 (Don Mueang, Phuket, Chiang Mai, Chiang Rai and Hat Yai)
Buggy service cart wrap 12 1 (Suvarnabhumi)
AOT airport websites management All the websites n/a
Media Update Strategic Investment in LED Advance
LED ADVANCE GROUP STRUCTURE
18
INVESTMENT HIGHLIGHTS VGI will invest up to THB 180mn or up to 30% in new shares of LED
Advance Expected IRR of 15%+ Another big step for VGI in aviation media industry after
collaboration with AirAsia Dominant position by covering 13 leading airports in Thailand Potential expansion in new media projects with new capital injected
by VGI
PRODUCTS
4Q & FY 14/15 earnings presentation Section 2: Business Updates
At Peak
• 57 aerobridges in 5 AOT airports
• Buggy service cart wrap in Suvarnabhumi Airport
Prime World Solution
• Official AOT/airport websites management
Media Genius
• Sale agent for advertising media
100% 100% 100%
LED ADVANCE
• 32 LEDs in 13 Airports
prepared by Investor Relations department BTS Group Holdings PCL
2,6
46
1,5
45
2,0
25
1,7
33
2,0
22
81.6%
73.6% 79.0%
73.5% 78.8%
U Chiang Mai U Inchantree Eastin GrandSathorn
U Sathorn Blended
RevPar (THB per Night) - LHS Occupancy rate
Others 13%
Property Update
RESIDENTIAL PROPERTY
FY 14/15 Commercial
Property Revenue:
THB 932mn
COMMERCIAL PROPERTY
Eastin Grand Sathorn 54% U-Hotels
11%
Thana City Golf 22%
Presold (as of 31 Mar 15): 92%
LOCATION: 250M FROM NEW BTS STATION
SITE AREA: 33,420 SQM (20-3-55 RAI)
LAND TENURE: FREEHOLD
AVERAGE SALE PRICE:
THB 76,400 PER SQM
TDC: THB 2,527MN
TRANSFERRED: 91% (as of 31 Mar 15)
ABSTRACTS PROJECT – PHAHONYOTHIN PARK
COMMERCIAL PROPERTY REVENUE BREAKDOWN
FY 14/15 REVPAR AND OCCUPANCY
19 4Q & FY 14/15 earnings presentation Section 2: Business Updates
HISTORICAL HOTEL OCCUPANCY
76.9% 82.9% 85.0%
74.9%
63.0%
81.8% 81.7% 85.1%
1Q13/14
2Q13/14
3Q13/14
4Q13/14
1Q14/15
2Q14/15
3Q14/15
4Q14/15
prepared by Investor Relations department BTS Group Holdings PCL
20
Project: High-rise condominium project with panoramic view of parks
Location: Land approx. 5 rai (8,000 sq.m.) near BTS Mo Chit Station
Expected sales value: Approx. THB 5.8bn
Expected project size: 1 tower, 43 floors, 873 units
Expected IRR: Approx. 17% equity IRR
Expected Margin: Approx. 12% NPAT margin
BTS & SIRI
EXPECTED TIMELINE
MAY 2015 Presale
Finish construction JAN 2018
33 months
JUN 2018 Completion of units transferred
Start construction MAR 2015
6 months
PROJECT DETAILS
JATUJAK PARK
Property Update “The Line” - First Project Details under JVCO1
4Q & FY 14/15 earnings presentation Section 2: Business Updates
prepared by Investor Relations department BTS Group Holdings PCL
Agenda
Section
1 BTSG 4Q & FY 14/15 FINANCIAL PERFORMANCE
Section
2 Section
3
BUSINESS UPDATES
BTSGIF 4Q & FY 14/15 FINANCIAL PERFORMANCE (separate presentation)
APPENDICES
21 4Q & FY 14/15 earnings presentation
prepared by Investor Relations department BTS Group Holdings PCL
The impact from loss from discontinued operation (BTSA) in restated consol. P&L
22 4Q & FY 14/15 earnings presentation Appendix 1: Impact from loss from discontinued operation in restated FS
SNAPSHOT - FY 14/15 P&L SNAPSHOT - FY 14/15 NTFS28
RECONCILIATION SUMMARY - SERVICES REVENUE
FY 14/15 – 12M Services
revenue
Cost of
services
Selling
exp
Admin
exp
Per FS (continued op.) 5,676.6 2,754.1 145.8 992.8
Figures related to BTSA 508.0 228.7 18.8 316.2
Total revenue 6,184.6 2,982.8 164.6 1,309.0
Services Revenue Components THB mn
Mass Transit (O&M revenue only) 1,549.3
Media 2,926.0
Property (excl. real estate, BTSA) 436.2
BTSA revenue 508.0
Services 547.8
Other Services Income* 217.2
Total Service Income (per FS) 6,184.6
prepared by Investor Relations department BTS Group Holdings PCL
IR Contacts Address: BTS Group Holdings PCL IR Department 15th Floor, TST Tower, 21 Soi Choei Phuang, Viphavadi-Rangsit Rd., Chomphon, Chatuchak, Bangkok, Thailand 10900 Telephone: +66(0) 2273 8611-15 Email: ir@btsgroup.co.th Fax: +66(0) 2273 8610 Website: www.btsgroup.co.th
Thank You
23 4Q & FY 14/15 earnings presentation
Recommended