View
216
Download
1
Category
Preview:
Citation preview
1
Security Analysis
The Role of the Cash Flow Statement
2
Balance Sheet Review
Identify Financial Risk (Leverage) Identify Value in Distressed Situations
(Stocks Near or Below Net Cash) Confirm Quality of EPS Growth (EPS vs
BV Growth) Identify Competitive Advantage
(Asset Turnover and Cash Conversion Cycle)
3
Cash Flow Statement
What Does It Do?
Why Do We Care?
4
What does it Do? Provides Info As To Differences in
Timing Between Revenue and Expense Recognition Under GAAP and the Associated Cash Inflows and Outflows
Shows If and How Company Generated or Consumed Cash – and serves as the basis for estimating FCFE
5
Why Else Do We Care? Depicts Ability of a Company to Pay
Bills
Shows Ability to Self Finance Growth
Provides Clues to Future EPS Surprises
Shows Changes in Operating Efficiency
6
Krispy Kreme Statement of Cash Flows as Reported
Sales 665,592 491,549 394,354 35%
PERIOD ENDING 1-Feb-04 2-Feb-03 3-Feb-02Net Income 57,087 33,478 26,378 70%Operating Activities, Cash Flows Provided By or Used In Depreciation 19,723 12,271 7,959 Adjustments To Net Incom 49,363 20,723 14,361 Changes In Accounts Receivable (17,629) (7,390) (13,317) 238%Changes In Liabilities (2,130) (420) 5,488 Changes In Inventories (3,804) (7,866) (3,977) 16%Changes In Other Operating Activities (7,057) 240 (682)Total Cash Flow From Operating Activities 95,553 51,036 36,210 87%Investing Activities, Cash Flows Provided By or Used InCapital Expenditures (79,649) (83,196) (37,310)Investments 21,670 358 7,877 Other Cash flows from Investing Activities (128,262) (11,736) (22,830)Total Cash Flows From Investing Activities (186,241) (94,574) (52,263)Financing Activities, Cash Flows Provided By or Used InDividends Paid - - - Sale Purchase of Stock 19,518 6,708 21,335 Net Borrowings 64,458 44,861 5,636 Other Cash Flows from Financing Activities (4,462) 2,268 3,960 Total Cash Flows From Financing Activities 79,514 53,837 30,931 Effect Of Exchange Rate Changes - - - Change In Cash and Cash Equivalents ($11,174) $10,299 $14,878
7
Krispy Kreme Cash Flow Without Financing Activities
YEAR ENDED FEB. 1, 2004 FEB. 2, 2003 FEB. 3, 2002CASH FLOW FROM OPERATING ACTIVITIES:Net income 57,087 33,478 26,378Items not requiring cash:Depreciation and amortization 19,723 12,271 7,959Tax benefit from exercise of nonqualified stock options 42,806 13,795 9,772Other adjustmetns to ne income 6,557 6,928 4,589Change in assets and liabilities:Receivables (17,629) (7,390) (13,317)Inventories (3,804) (7,866) (3,977)Prepaid expenses (1,047) (331) (682)Income taxes, net (6,010) 571 (2,575)Accounts payable 4,068 (33) 3,884Accrued expenses (766) (9,296) 4,096Arbitration award (9,075) 9,075 0Other long-term obligations 3,643 (166) 83
-Net cash provided by operating activities 95,553 51,036 36,210
-CASH FLOW FROM INVESTING ACTIVITIES:Purchase of property and equipment (79,649) (81,060) (34,114)Acquisition of franchise markets, net of cash acquired (122,352) (4,965) (20,571)Acquisition of business, net of cash acquired 4,052 0 0Investments in unconsolidated joint ventures (7,377) (7,869) (1,218)Increase in other assets (2,585) (1,038) (4,237)
-Net cash used for investing activities - core business (186,241) (92,984) (52,263)
Starting Point For Estimating Free Cash Flow (90,688) (41,948) (16,053)
8
9
Lucent Technologies 1999 Income Statement
Reported Net Income $4,766
Less: Sale of Juniper Stock (167)
Pension Accounting Change
(1,308)
Plus: Restructuring Costs 270
Acquisition Related Charges
272
Operating Income Highlighted in 1999 Annual Report
$3,833
Excluded Item: Effect of Pension Accounting Change
$260
Reversal of Prior Restruct. Charge
$93
10
Lucent Cash Flow Statement 1998/1999
Net Income $1035 $4,766Cum. Effect of Acct. Change 0 (1308)
Depreciation and Amortization 1,411 1,806
Change in Inventory (403) (1,612)
Change in Receivables (2,161) (3,183)
Change in Other Assets/Liabs 155 (2,320)
Other Items 1,823 1,575
Operating Cash Flow $1,860 (276)
Adjust. for Receivables Sale 0 (600)
Adjusted Operating OCF $1,860 $(876)
1998 1999
11
12
Cash From Operations
Shows Good if Concern if
Questions
If Company generates enough Cash from Operations to Continue w/o External Financing
Positive OK if Negative and seeing Revenue Growth w/modest burn
Negative Especially w/absence of Revenue Growth
Major sources of In and Out flow
Need External Financing
13
CFO to Earnings Ratio
Shows Good if Concern if
Questions
Proportion of Earnings Yielding Cash Conservatism of Accounting
High relative to Industry Low and High Growth and R&D
Low Relative to Industry or Trend falling
Why is it Changing Is Source of Gap Sustainable
14
Operating Margins
Shows Good if Concern if Questions
Extent that Revenue Growth can Sustain Profit
High or Improving
Low or Declining. Watch for High Margins and Declining Revenue
Are Changes Consistent with State of Competition New Management?
15
Operating Asset Turnover
Shows Good if Concern if Questions
If Revenue Growth is Created by Operations or Asset Growth Efficiency
Growing or Sector High Level
Declining can Indicate Capitalizing Excess Costs
Recent Restructur-ing Change in Expensing Policy?
16
Days Sales Outstanding
Shows Good if Concern if
Questions
Customer Credit Terms Channel Stuffing
Reduced or Low. Shows efficient capital management
Sudden Rise
Any Receivables discount? Terms in Line with Competitors?Acquisitions?
17
Inventory Turnover
Shows Good if Concern if Questions
Expected Change in Pace of Sales EfficiencyWrite Down Potential
Sustainable increase
Short Term Increase or Concurrent with Increase in DSO
Any potential Supplier ShortagesDoes Company Bill and Hold Sales
18
Capital Expenditures to Depreciation Ratio
Shows Good if Concern if
Questions
If Depreciation is Reasonable Anticipated GrowthConservative?
Stable between1 and 2
High especially if Slow Revenue Growth Consistent Less than1
Does Capex include M&A OutsourcingExcess Sector Capacity?
19
Loan Loss Reserves
Shows Good if Concern if Questions
Proportion of Loans that won’t be Realized with Cash
Low or decreasing
Low (eps may have been overstated)
Compare to Sector NormsDSO and LLR send same message?
20
Cash Flow StatementConclusions:
Shows Ability to Pay Bills Shows Ability to Self Finance Shows FCF available to Shareholder Provides Clues to Future EPS
Surprise Shows Changes in Operational
Efficiency
21
Stock Selection
Diligence Process No One Route to the Truth Takes Time…But It Accelerates
with Experience Two Decisions: Do I Like This
Company and Do I Like this Price
22
Investment Process
Sources of Ideas: Companies, Peers, Technical Personnel, Publications, New Low List
Examine Company Financials and Management Discussion of Results
Assess Return on Capital versus Cost of Capital
23
Diligence Process
Look at Company Growth and Margin Prospects By Business Line
Evaluate Competitive Advantage and its Trajectory
Quick Valuation Check Look for “Scuttlebutt” (Suppliers,
Competitors, Employees, Customers)
24
Due Diligence
Articulate Key Investment Controversies
More Extensive Valuation Analysis Meet Management If You Can’t Understand an Issue at
any Point, Move On
Recommended